BUDZ · XBRL financial data

Weed financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BUDZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	0	—	0	0	0	0
Cost of revenue	—	—	0	0	0	0
Gross profit	—	—	0	0	0	0
General and administrative	314	798	567	395	351	1,128
Total operating expenses	4,076	2,801	1,505	771	530	1,328
Operating income (loss)	(4,076)	(2,801)	(1,505)	(771)	(530)	(1,328)
Interest expense	41	39	117	45	5	—
Other income (expense)	11	(40)	(23)	740	35	(44)
Income tax expense (benefit)	—	—	0	1	0	0
Net income (loss)	(4,065)	(2,842)	(1,528)	(32)	(511)	(1,372)
Earnings per share, basic USD per share	—	(0.02)	(0.01)	(0.00)	(0.00)	—
Earnings per share, diluted USD per share	—	—	—	(0.00)	(0.00)	(0.01)
Weighted average shares, basic thousands of shares	—	116,733	122,077	123,709	124,133	—
Weighted average shares, diluted thousands of shares	—	—	—	123,709	124,133	135,920

Fiscal years (BUDZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	13	20	316	290	159	33
Accounts receivable	1	1	—	—	—	—
Total current assets	255	42	342	320	190	48
Property and equipment, net	1,521	1,877	1,209	516	496	476
Right-of-use asset	—	—	44	32	19	5
Goodwill	—	0	0	0	—	—
Total assets	1,819	1,959	1,634	904	738	560
Accounts payable	242	246	190	184	168	180
Accrued liabilities	272	17	42	65	85	111
Total current liabilities	937	1,342	1,464	649	959	1,248
Total liabilities	937	1,342	1,464	649	959	1,248
Accumulated deficit	(79,991)	(82,833)	(84,361)	(84,393)	(84,903)	(86,275)
Total stockholders' equity	882	618	170	255	(221)	(688)
Total liabilities and equity	1,819	1,959	1,634	904	738	560
Common shares outstanding (cover page) thousands of shares	114,263	120,833	123,483	123,483	123,483	148,313

Fiscal years (BUDZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(4,065)	(2,842)	(1,528)	(32)	(511)	(1,372)
Stock-based compensation	2,016	2,003	—	—	20	800
Depreciation and amortization	—	—	—	52	23	22
Net cash from operating activities	(431)	(569)	(813)	(1,074)	(416)	(195)
Purchases of property and equipment	0	271	0	10	—	—
Net cash from investing activities	164	(271)	1,257	1,631	—	—
Proceeds from issuing common stock	—	—	40	0	—	—
Proceeds from issuing equity	295	560	40	—	—	—
Net cash from financing activities	277	849	(149)	(588)	285	70
Net change in cash	—	8	295	(31)	(130)	—

SIC 8731 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 8731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Weed	1.1	0	(19)*	148.3M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Foxo Technologies	58	4,715	299*	1.7M	—	Q2 FY26 10-QJun 30, 2026
iSpecimen	4,414	152	(690)*	2.5M	6.4 quarters	Q2 FY26 10-QJun 30, 2026
Cannabis Bioscience International Holdings	0.1	11	(15)*	11.6B	0.0 quarters	Q3 FY26 10-QFeb 28, 2026
Hypha Labs	5.1	not reported	(52)*	163.9M	0.1 quarters	Q3 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.