BSAI · XBRL financial data
BluSky AI financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BSAI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 4 | 5 | — | — | — | — |
| Cost of revenue | 3 | 3 | — | — | — | — |
| Gross profit | 1 | 1 | — | — | — | — |
| General and administrative | 1 | 1 | 1 | 1 | 1 | 3 |
| Total operating expenses | 1 | 1 | 1 | 1 | 1 | 3 |
| Operating income (loss) | 0 | 0 | (1) | (1) | (1) | (3) |
| Interest income | — | — | — | — | — | 0 |
| Interest expense | 5 | 3 | 3 | 0 | 0 | 0 |
| Other income (expense) | 0 | (1) | — | 13 | — | 0 |
| Income tax expense (benefit) | — | 1 | 0 | 0 | 0 | — |
| Net income (loss) | 2 | (3) | (4) | 13 | (1) | (5) |
| Earnings per share, basic USD per share | 0.03 | (0.02) | (0.02) | — | (0.36) | (0.96) |
| Earnings per share, diluted USD per share | 0.00 | (0.02) | (0.02) | — | (0.36) | (0.96) |
| Weighted average shares, basic millions of shares | 68 | 129 | 215 | 2,331 | 3 | 14 |
| Weighted average shares, diluted millions of shares | 539 | 129 | 215 | — | 3 | 14 |
- † Share count changed about 13x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/990 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (BSAI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 1 |
| Marketable securities | 0 | — | — | — | — | — |
| Accounts receivable | 0 | 0 | 0 | — | — | — |
| Inventory | 1 | 0 | — | — | — | — |
| Prepaid and other current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 1 | 1 | 0 | 0 | 0 | 1 |
| Property and equipment, net | 0 | 0 | 0 | 0 | 0 | — |
| Right-of-use asset | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2 | 1 | 1 | 0 | 0 | 3 |
| Accounts payable | 1 | 1 | 0 | 0 | 1 | 0 |
| Accrued liabilities | 2 | 4 | 4 | 1 | 1 | 0 |
| Total current liabilities | 29 | 31 | 29 | 2 | 3 | 3 |
| Lease liability, non-current | — | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 31 | 31 | 35 | 2 | 3 | 4 |
| Accumulated deficit | (35) | (38) | (42) | (29) | (30) | (34) |
| Total stockholders' equity | (29) | (30) | (34) | (2) | (3) | (1) |
| Total liabilities and equity | 2 | 1 | 1 | 0 | 0 | 3 |
| Common shares outstanding (cover page) millions of shares | 115 | 187 | 2,482 | 2,639 | 3 | 25 |
- † Share count changed about 13x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/990 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (BSAI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 2 | (3) | (4) | 13 | (1) | (5) |
| Depreciation and amortization | 0 | 0 | 0 | 0 | 0 | — |
| Net cash from operating activities | (0) | (0) | (1) | 1 | (0) | (1) |
| Purchases of property and equipment | 0 | 0 | — | — | — | — |
| Net cash from investing activities | 1 | 0 | (0) | (0) | 0 | — |
| Net cash from financing activities | (1) | (0) | 1 | (1) | 0 | 2 |
| Net change in cash | (0) | 0 | (0) | 0 | (0) | 1 |
- † Share count changed about 13x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 1/990 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 1040 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1040 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Blusky AI | 0.5 | not reported | (0.3)* | 25.2M | 1.5 quarters | 10-QJun 30, 2026 |
| Northern Minerals & Exploration | 0 | not reported | (0.1)* | 120.0M | 0.1 quarters | 10-KJul 31, 2026 |
| Star Alliance International | 0.1 | not reported | (0)* | 951.9M | 9.5 quarters | 10-KJun 30, 2024 |
| Nevada Canyon Gold | 4.9 | not reported | (0.2)* | 28.6M | 20.5 quarters | 10-QJun 30, 2026 |
| U.S. GoldMining | 7.4 | not reported | (3.3)* | 14.0M | 2.3 quarters | 10-QJun 30, 2026 |
| DyTb | 2.6 | not reported | (1.2)* | 88.3M | 2.2 quarters | 10-QMay 31, 2026 |
| Alaska Silver | 4.1 | not reported | (2)* | 89.1M | 2.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.