BRC · XBRL financial data

Brady financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BRC's year ends in late July)

In millions of dollars	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025	FY 2026Jul 31, 2026
Revenue	1,145	—	—	—	—	—
Revenue from contracts with customers	1,145	1,302	1,332	1,341	1,514	1,662
Cost of goods and services sold	583	671	675	654	753	802
Gross profit	561	632	657	688	761	860
Research and development	45	59	61	68	80	94
Selling, general and administrative	350	380	371	377	444	502
Total operating expenses	394	439	432	444	524	596
Operating income (loss)	167	193	225	243	237	263
Interest expense	0	1	4	3	5	10
Other income (expense)	4	0	4	8	5	6
Income tax expense (benefit)	36	42	51	51	48	54
Net income (loss)	130	150	175	197	189	205
Weighted average shares, basic millions of shares	52	51	50	48	48	47
Weighted average shares, diluted millions of shares	52	52	50	48	48	48

Fiscal years (BRC's year ends in late July)

In millions of dollars	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025	FY 2026Jul 31, 2026
Cash and cash equivalents	147	114	152	250	174	187
Accounts receivable	171	183	184	185	232	261
Inventory	136	190	177	153	201	225
Prepaid and other current assets	11	11	12	11	15	15
Total current assets	465	498	525	600	622	689
Property and equipment, net	122	140	142	196	226	254
Right-of-use asset	42	31	30	39	58	68
Goodwill	614	587	593	590	677	686
Total assets	1,378	1,367	1,389	1,516	1,734	1,852
Accounts payable	82	81	80	85	105	109
Total current liabilities	258	255	258	265	330	356
Lease liability, non-current	28	19	16	25	44	52
Total liabilities	415	456	398	449	542	494
Retained earnings	788	892	1,022	1,174	1,318	1,477
Total stockholders' equity	963	911	991	1,067	1,192	1,358
Total liabilities and equity	1,378	1,367	1,389	1,516	1,734	1,852

Fiscal years (BRC's year ends in late July)

In millions of dollars	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025	FY 2026Jul 31, 2026
Net income (loss)	130	150	175	197	189	205
Stock-based compensation	10	11	8	7	12	23
Depreciation and amortization	25	34	32	30	41	45
Net cash from operating activities	206	118	209	255	181	244
Purchases of property and equipment	27	43	19	80	28	51
Net cash from investing activities	(269)	(43)	(11)	(81)	(171)	(59)
Share repurchases	4	109	75	72	51	42
Dividends paid	46	46	45	45	46	46
Net cash from financing activities	(12)	(102)	(164)	(71)	(84)	(177)
Net change in cash	(70)	(33)	37	99	(76)	13

SIC 3990 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 3990 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (3990) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Brady	187	437*	79*	not reported	—	Q4 FY26 10-KJul 31, 2026
Hillenbrand	173	550	not reported	70.7M	—	Q1 FY26 10-QDec 31, 2025
Daktronics	155	235	31	48.1M	—	Q1 FY26 10-QAug 1, 2026
Amcoradded: same SIC	1,115	6,398*	1,595*	462.3M	—	Q4 FY26 10-KJun 30, 2026
Oil-Dri Corp of Americaadded: same SIC	74	129*	27*	not reported	—	Q4 FY26 10-KJul 31, 2026
VirTraadded: same SIC	14	5.8	(2.1)*	11.3M	6.7 quarters	Q2 FY26 10-QJun 30, 2026
Trans Luxadded: same SIC	0.4	4.1*	(0.9)*	13.5M	0.4 quarters	Q4 FY24 10-KDec 31, 2024
Basaniteadded: same SIC	0	0	(0.1)*	267.6M	—	Q3 FY25 10-QSep 30, 2025
DAISadded: same SIC	0	0.7	(0)*	68.0M	0.6 quarters	Q3 FY23 10-QSep 30, 2023

Not investment advice. Not affiliated with the U.S. SEC.