BOTX · XBRL financial data

Leafbuyer Technologies financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BOTX's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025
Revenue	2,528	2,667	3,807	5,091	5,601	6,472
Cost of revenue	1,768	1,944	2,714	2,843	3,549	3,647
Gross profit	761	723	1,093	2,248	2,052	2,825
General and administrative	4,410	2,190	1,924	1,951	1,822	1,870
Total operating expenses	5,253	3,055	2,698	2,668	2,639	2,523
Operating income (loss)	(4,492)	(2,331)	(1,605)	(420)	(587)	302
Interest expense	1,017	233	206	168	123	81
Other income (expense)	5,794	—	—	(165)	(1,229)	(42)
Income tax expense (benefit)	—	—	—	0	0	0
Net income (loss)	(5,509)	(5,029)	956	(585)	(709)	261
Earnings per share, basic USD per share	0.02	(0.06)	0.01	0.00	0.00	0.00
Earnings per share, diluted USD per share	0.01	(0.06)	0.01	—	—	—
Weighted average shares, basic thousands of shares	75,182	84,342	—	95,923	99,717	100,071
Weighted average shares, diluted thousands of shares	243,076	84,342	143,086	—	—	—

Fiscal years (BOTX's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025
Cash and cash equivalents	1,310	685	367	446	165	854
Accounts receivable	14	31	29	135	83	118
Inventory	1	0	0	—	—	—
Prepaid and other current assets	—	—	23	28	21	14
Total current assets	1,412	730	419	610	270	986
Property and equipment, net	3,398	2,674	1,949	1,225	—	—
Right-of-use asset	—	—	91	—	—	—
Total assets	4,977	3,404	2,369	1,835	874	1,130
Accounts payable	488	213	361	309	129	105
Accrued liabilities	413	958	1,178	1,166	934	973
Total current liabilities	3,257	9,570	3,281	2,629	2,136	2,029
Long-term debt	1,102	1,058	500	485	—	—
Lease liability, non-current	65	—	—	—	—	—
Total liabilities	4,424	10,628	3,781	3,114	2,555	2,503
Accumulated deficit	(16,001)	(24,806)	(23,850)	(24,436)	(25,145)	(24,884)
Total stockholders' equity	553	(7,224)	(1,413)	(1,279)	(1,682)	(1,373)
Total liabilities and equity	4,977	3,404	2,369	1,835	874	1,130
Common shares outstanding (cover page) thousands of shares	82,083	90,092	94,615	99,429	100,071	100,071

Fiscal years (BOTX's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025
Net income (loss)	(5,509)	(5,029)	956	(585)	(709)	261
Stock-based compensation	818	504	370	432	281	48
Net cash from operating activities	(2,809)	(858)	(317)	423	(131)	855
Net cash from investing activities	(560)	0	0	0	—	—
Proceeds from issuing common stock	131	0	0	0	—	—
Net cash from financing activities	4,496	233	0	0	(149)	(167)
Net change in cash	—	(625)	(317)	78	—	—

SIC 8742 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 8742 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Datz World Holdings	956	1,129	(5.6)*	100.1M	169.9 quarters	Q3 FY26 10-QMar 31, 2026
GBT Technologies	not reported	not reported	(0.3)*	24.4B	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Wenyuan Group	0.8	not reported	(34)*	82.6M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
1847 Holdings	442	1,567	175*	65.3M	—	Q2 FY26 10-QJun 30, 2026
Vertical Data	5,606	247	588*	13.6M	—	Q3 FY26 10-QJun 30, 2026
Greenlit Ventures	0	not reported	0*	4.1M	—	Q2 FY26 10-QJun 30, 2026
Hestia Insight	3.9	0	(12)*	27.9M	0.1 quarters	Q3 FY26 10-QAug 31, 2026
Balance Labs	117	7.3	(99)*	46.9M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Greenpro Capital	634	302	(338)*	18.1M	1.9 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.