BOLT · XBRL financial data
Bolt Biotherapeutics financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BOLT's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | 1,260 | 5,729 | 7,876 | 7,690 | 7,695 |
| Research and development | 75,655 | 73,123 | 61,542 | 57,469 | 28,533 |
| General and administrative | 18,393 | 22,927 | 22,530 | 18,457 | 13,795 |
| Total operating expenses | 94,048 | 96,050 | 84,072 | 80,738 | 43,808 |
| Operating income (loss) | (92,788) | (90,321) | (76,196) | (73,048) | (36,113) |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | (98,591) | (88,098) | (69,197) | (63,118) | (33,376) |
| Earnings per share, basic‡ USD per share | (59.40) | (47.20) | (36.60) | (33.00) | (17.85) |
| Earnings per share, diluted‡ USD per share | (59.40) | (47.20) | (36.60) | (33.00) | (17.85) |
| Weighted average shares, basic‡ thousands of shares | 1,661 | 1,868 | 1,891 | 1,909 | 1,870 |
| Weighted average shares, diluted‡ thousands of shares | 1,660 | 1,868 | 1,891 | 1,909 | 1,870 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (June 2025); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (BOLT's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 27,383 | 9,244 | 10,810 | 7,205 | 11,703 |
| Short-term investments | 158,836 | 159,644 | 91,379 | 40,118 | 15,802 |
| Prepaid and other current assets | 2,941 | 3,858 | 3,519 | 2,707 | 2,555 |
| Total current assets | 189,160 | 172,746 | 105,708 | 50,814 | 30,260 |
| Property and equipment, net | 6,158 | 6,453 | 4,957 | 3,139 | 1,245 |
| Right-of-use asset | 24,445 | 22,072 | 19,120 | 21,756 | 19,230 |
| Total assets | 307,718 | 227,807 | 159,784 | 99,632 | 56,748 |
| Accounts payable | 3,574 | 3,594 | 2,987 | 1,507 | 1,443 |
| Total current liabilities | 21,328 | 23,118 | 20,456 | 15,856 | 8,435 |
| Lease liability, non-current | 21,854 | 20,220 | 17,437 | 22,958 | 20,132 |
| Total liabilities | 57,599 | 56,301 | 47,043 | 42,434 | 30,243 |
| Accumulated deficit | (206,990) | (295,088) | (364,285) | (427,403) | (460,779) |
| Total stockholders' equity | 250,119 | 171,506 | 112,741 | 57,198 | 26,505 |
| Total liabilities and equity | 307,718 | 227,807 | 159,784 | 99,632 | 56,748 |
| Common shares outstanding (cover page)‡ thousands of shares | 1,873 | 1,891 | 1,906 | 1,917 | 1,922 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (June 2025); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (BOLT's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (98,591) | (88,098) | (69,197) | (63,118) | (33,376) |
| Stock-based compensation | 8,500 | 9,576 | 9,223 | 7,407 | 2,782 |
| Depreciation and amortization | 1,193 | 1,666 | 1,854 | 1,781 | 1,291 |
| Net cash from operating activities | (57,066) | (76,504) | (69,525) | (61,289) | (39,850) |
| Purchases of property and equipment | 2,338 | 1,953 | 206 | 41 | 72 |
| Net cash from investing activities | (232,201) | 57,862 | 71,038 | 57,576 | 44,302 |
| Proceeds from issuing common stock | 1,252 | 503 | 253 | 108 | 19 |
| Net cash from financing activities | 311,108 | 503 | 253 | 108 | 19 |
| Net change in cash | 21,841 | (18,139) | 1,766 | (3,605) | 4,471 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Bolt Biotherapeutics | 12,860 | 5 | (6,540)* | 1.9M | 2.7 quarters | 10-QJun 30, 2026 |
| Intensity Therapeutics | 9,529 | not reported | (2,340)* | 3.3M | 4.1 quarters | 10-QJun 30, 2026 |
| Zeo ScientifiX | 2,265 | not reported | not reported | 7.8M | — | 10-KTJun 30, 2026 |
| Genprex | 15,154 | not reported | (5,139)* | 819,709 | 2.9 quarters | 10-QJun 30, 2026 |
| VivoSim Labs | 1,670 | 18 | (3,213) | 14.9M | 0.5 quarters | 10-QJun 30, 2026 |
| Sunshine Biopharma | 13,748 | 9,264 | (918)* | 3.9M | 15.0 quarters | 10-QJun 30, 2026 |
| Neuphoria Therapeutics | 19,866 | year only | 1,214* | 5.4M | — | 10-KJun 30, 2026 |
| CV Sciences | 266 | 2,985 | 20* | 225.8M | — | 10-QJun 30, 2026 |
| Minerva Neurosciences | 24,652 | not reported | (13,345)* | 47.7M | 5.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.