BLIN · XBRL financial data

Bridgeline Digital financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (BLIN's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Revenue from contracts with customers10,90713,25916,81915,88515,35815,383
Cost of goods and services sold4,5074,5335,1175,0144,9245,142
Gross profit6,4008,72611,70210,87110,43410,241
Research and development1,6412,3873,2173,6794,1604,024
General and administrative2,4552,3593,3873,1733,2823,149
Total operating expenses8,0449,90913,59920,78612,45312,668
Operating income (loss)(1,644)(1,183)(1,897)(9,915)(2,019)(2,427)
Income tax expense (benefit)11(1,174)30(94)(43)(39)
Net income (loss)326(6,689)2,145(9,435)(1,961)(2,518)
Earnings per share, basic USD per share(0.59)(1.47)0.21(0.91)(0.19)(0.25)
Earnings per share, diluted USD per share(0.59)(1.47)0.20(0.91)(0.19)(0.25)
Weighted average shares, basic thousands of shares3,5555,93610,23310,41810,41811,228
Weighted average shares, diluted thousands of shares3,5555,93610,36710,42410,41811,228

Balance sheet

CSV

Fiscal years (BLIN's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Cash and cash equivalents8618,8522,8562,3771,3901,626
Accounts receivable6651,3701,1821,0041,2881,542
Total current assets1,90510,4184,2803,6592,9473,478
Property and equipment, net2382522681517446
Right-of-use asset294481589390163134
Goodwill5,55715,98515,9858,4688,4688,468
Total assets10,66034,96727,51317,63115,60215,326
Accounts payable1,3119749721,2551,1121,684
Accrued liabilities599908995995988819
Current portion of long-term debt88————156
Total current liabilities3,6058,3354,7884,7494,7284,982
Long-term debt—————170
Lease liability, non-current198320390241673
Total liabilities6,30417,3907,1616,1715,5965,758
Accumulated deficit(73,583)(82,287)(80,142)(89,577)(91,538)(94,056)
Total stockholders' equity4,35617,57720,35211,46010,0069,568
Total liabilities and equity10,66034,96727,51317,63115,60215,326
Common shares outstanding (cover page) thousands of shares4,42010,18710,41810,41810,41812,224

Cash flows

CSV

Fiscal years (BLIN's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Net income (loss)326(6,689)2,145(9,435)(1,961)(2,518)
Stock-based compensation194607478571558582
Depreciation and amortization9681,2021,5991,5281,086779
Net cash from operating activities(498)(989)(134)277(765)(1,104)
Purchases of property and equipment079117252918
Net cash from investing activities0(4,517)(195)(25)——
Proceeds from issuing common stock————01,983
Proceeds from long-term debt1,0480————
Repayments of long-term debt0603611399209226
Net cash from financing activities1,04813,473(5,483)(649)(209)1,360
Net change in cash5657,991(5,996)(479)(987)236

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Bridgeline Digital1,4653,922155*12.6M— 10-QJun 30, 2026
Cyberloq Technologies50not reported(57)*146.1M0.9 quarters 10-QJun 30, 2026
zSpace8565,396(1,960)*37.1M0.4 quarters 10-QJun 30, 2026
AppTech Payments1831,657(776)*42.0M0.2 quarters 10-QJun 30, 2026
Artificial Intelligence Technology Solutions2201,986(2,062)*861.8M0.1 quarters 10-QAug 31, 2026
Fdctech18,18517,473(56,928)*122.8M0.3 quarters 10-QJun 30, 2026
Intelligent Protection Management5,2286,463(591)*9.0M8.8 quarters 10-QJun 30, 2026
Quantum X Labs2,435293not reported21.6M— 10-QJun 30, 2026
Livento Group2228777133.7M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.