BLIN · XBRL financial data
Bridgeline Digital financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BLIN's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 10,907 | 13,259 | 16,819 | 15,885 | 15,358 | 15,383 |
| Cost of goods and services sold | 4,507 | 4,533 | 5,117 | 5,014 | 4,924 | 5,142 |
| Gross profit | 6,400 | 8,726 | 11,702 | 10,871 | 10,434 | 10,241 |
| Research and development | 1,641 | 2,387 | 3,217 | 3,679 | 4,160 | 4,024 |
| General and administrative | 2,455 | 2,359 | 3,387 | 3,173 | 3,282 | 3,149 |
| Total operating expenses | 8,044 | 9,909 | 13,599 | 20,786 | 12,453 | 12,668 |
| Operating income (loss) | (1,644) | (1,183) | (1,897) | (9,915) | (2,019) | (2,427) |
| Income tax expense (benefit) | 11 | (1,174) | 30 | (94) | (43) | (39) |
| Net income (loss) | 326 | (6,689) | 2,145 | (9,435) | (1,961) | (2,518) |
| Earnings per share, basic USD per share | (0.59) | (1.47) | 0.21 | (0.91) | (0.19) | (0.25) |
| Earnings per share, diluted USD per share | (0.59) | (1.47) | 0.20 | (0.91) | (0.19) | (0.25) |
| Weighted average shares, basic thousands of shares | 3,555 | 5,936 | 10,233 | 10,418 | 10,418 | 11,228 |
| Weighted average shares, diluted thousands of shares | 3,555 | 5,936 | 10,367 | 10,424 | 10,418 | 11,228 |
Balance sheet
CSVFiscal years (BLIN's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 861 | 8,852 | 2,856 | 2,377 | 1,390 | 1,626 |
| Accounts receivable | 665 | 1,370 | 1,182 | 1,004 | 1,288 | 1,542 |
| Total current assets | 1,905 | 10,418 | 4,280 | 3,659 | 2,947 | 3,478 |
| Property and equipment, net | 238 | 252 | 268 | 151 | 74 | 46 |
| Right-of-use asset | 294 | 481 | 589 | 390 | 163 | 134 |
| Goodwill | 5,557 | 15,985 | 15,985 | 8,468 | 8,468 | 8,468 |
| Total assets | 10,660 | 34,967 | 27,513 | 17,631 | 15,602 | 15,326 |
| Accounts payable | 1,311 | 974 | 972 | 1,255 | 1,112 | 1,684 |
| Accrued liabilities | 599 | 908 | 995 | 995 | 988 | 819 |
| Current portion of long-term debt | 88 | — | — | — | — | 156 |
| Total current liabilities | 3,605 | 8,335 | 4,788 | 4,749 | 4,728 | 4,982 |
| Long-term debt | — | — | — | — | — | 170 |
| Lease liability, non-current | 198 | 320 | 390 | 241 | 6 | 73 |
| Total liabilities | 6,304 | 17,390 | 7,161 | 6,171 | 5,596 | 5,758 |
| Accumulated deficit | (73,583) | (82,287) | (80,142) | (89,577) | (91,538) | (94,056) |
| Total stockholders' equity | 4,356 | 17,577 | 20,352 | 11,460 | 10,006 | 9,568 |
| Total liabilities and equity | 10,660 | 34,967 | 27,513 | 17,631 | 15,602 | 15,326 |
| Common shares outstanding (cover page) thousands of shares | 4,420 | 10,187 | 10,418 | 10,418 | 10,418 | 12,224 |
Cash flows
CSVFiscal years (BLIN's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 326 | (6,689) | 2,145 | (9,435) | (1,961) | (2,518) |
| Stock-based compensation | 194 | 607 | 478 | 571 | 558 | 582 |
| Depreciation and amortization | 968 | 1,202 | 1,599 | 1,528 | 1,086 | 779 |
| Net cash from operating activities | (498) | (989) | (134) | 277 | (765) | (1,104) |
| Purchases of property and equipment | 0 | 79 | 117 | 25 | 29 | 18 |
| Net cash from investing activities | 0 | (4,517) | (195) | (25) | — | — |
| Proceeds from issuing common stock | — | — | — | — | 0 | 1,983 |
| Proceeds from long-term debt | 1,048 | 0 | — | — | — | — |
| Repayments of long-term debt | 0 | 603 | 611 | 399 | 209 | 226 |
| Net cash from financing activities | 1,048 | 13,473 | (5,483) | (649) | (209) | 1,360 |
| Net change in cash | 565 | 7,991 | (5,996) | (479) | (987) | 236 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Bridgeline Digital | 1,465 | 3,922 | 155* | 12.6M | — | 10-QJun 30, 2026 |
| Cyberloq Technologies | 50 | not reported | (57)* | 146.1M | 0.9 quarters | 10-QJun 30, 2026 |
| zSpace | 856 | 5,396 | (1,960)* | 37.1M | 0.4 quarters | 10-QJun 30, 2026 |
| AppTech Payments | 183 | 1,657 | (776)* | 42.0M | 0.2 quarters | 10-QJun 30, 2026 |
| Artificial Intelligence Technology Solutions | 220 | 1,986 | (2,062)* | 861.8M | 0.1 quarters | 10-QAug 31, 2026 |
| Fdctech | 18,185 | 17,473 | (56,928)* | 122.8M | 0.3 quarters | 10-QJun 30, 2026 |
| Intelligent Protection Management | 5,228 | 6,463 | (591)* | 9.0M | 8.8 quarters | 10-QJun 30, 2026 |
| Quantum X Labs | 2,435 | 293 | not reported | 21.6M | — | 10-QJun 30, 2026 |
| Livento Group | 22 | 287 | 77 | 133.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.