BLIN · XBRL financial data

Bridgeline Digital financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (BLIN's year ends in late September)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers3,798*3,7553,8043,9363,863*3,7913,8753,8463,871*3,9133,9173,922
Cost of goods and services sold1,206*1,2031,2801,2301,211*1,2561,2591,2981,329*1,3251,3971,393
Gross profit2,592*2,5522,5242,7062,652*2,5352,6162,5482,542*2,5882,5202,529
Research and development1,070*1,0931,0371,0081,022*1,0731,110961880*792873936
General and administrative806*781766878857*786783774806*711762771
Total operating expenses10,818*3,1873,0433,0893,134*3,0463,3613,2373,024*2,7592,9462,999
Operating income (loss)(8,226)*(635)(519)(383)(482)*(511)(745)(689)(482)*(171)(426)(470)
Income tax expense (benefit)(119)*555(58)*555(54)*555
Net income (loss)(8,063)*(622)(602)(305)(432)*(634)(730)(789)(365)*(86)(432)(468)
Earnings per share, basic USD per share(0.77)*(0.06)(0.06)(0.03)(0.04)*(0.06)(0.10)(0.07)(0.03)*(0.01)(0.04)(0.04)
Earnings per share, diluted USD per share(0.77)*(0.06)(0.06)(0.03)(0.04)*(0.06)(0.10)(0.07)(0.03)*(0.01)(0.04)(0.04)
Weighted average shares, basic thousands of shares10,418*10,41810,41810,41810,418*10,41810,50811,94512,032*12,05012,07912,146
Weighted average shares, diluted thousands of shares10,418*10,41810,43110,43110,392*10,41810,50811,94512,032*12,05012,07912,146

Balance sheet

CSV

Fiscal quarters (BLIN's year ends in late September)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents2,3771,4091,3021,2001,3901,4832,7512,1031,6261,4811,3731,465
Accounts receivable1,0041,2511,4621,5311,2881,1701,4001,4011,5421,5901,3981,245
Total current assets3,6593,1233,1523,0632,9473,1274,7344,0853,4783,6893,4733,254
Property and equipment, net15111284877465534646465465
Right-of-use asset390294246205163122197166134488457799
Goodwill8,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,468
Total assets17,63116,60216,28215,96515,60215,54517,01916,14815,32615,73615,32415,326
Accounts payable1,2551,1261,2041,1331,1121,7741,8091,6841,6841,4951,2361,233
Accrued liabilities9951,2077969319881,1621,2221,1908191,203936950
Current portion of long-term debt————————156868483
Total current liabilities4,7494,3784,5994,6034,7285,0825,4755,2854,9825,2275,2115,325
Long-term debt————————170150125104
Lease liability, non-current2411228139601018773362330594
Total liabilities6,1715,6715,7775,6275,5965,9956,4296,1995,7586,1826,0896,433
Accumulated deficit(89,577)(90,199)(90,801)(91,106)(91,538)(92,172)(92,902)(93,691)(94,056)(94,142)(94,574)(95,042)
Total stockholders' equity11,46010,93110,50510,33810,0069,55010,5909,9499,5689,5549,2358,893
Total liabilities and equity17,63116,60216,28215,96515,60215,54517,01916,14815,32615,73615,32415,326
Common shares outstanding (cover page) thousands of shares10,41810,41810,41810,41810,41810,44311,91712,11212,22412,60012,60012,600

Cash flows

CSV

Fiscal quarters (BLIN's year ends in late September)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(8,063)*(622)(602)(305)(432)*(634)(730)(789)(365)*(86)(432)(468)
Stock-based compensation295*112182*127*137*107107*274*94*78131*120*
Depreciation and amortization385*385299201201*195195195194*190192180
Net cash from operating activities(72)*(896)(86)*0*217*178(372)*(565)*(345)*(39)(40)*155*
Purchases of property and equipment2*05*19*5*52*5*6*717*16*
Net cash from investing activities(2)*————(5)(2)*(5)*—(17)(27)*(43)*
Proceeds from issuing common stock———0*0*——0*0*——0*
Repayments of long-term debt14*8421*84*20*8318*96*29*9121*21*
Net cash from financing activities(14)*(84)(21)*(84)*(20)*——(96)*(115)*——(23)*
Net change in cash(230)*(968)(107)*(102)*190*931,268*(648)*(477)*(145)(108)*92*

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Bridgeline Digital1,4653,922155*12.6M— 10-QJun 30, 2026
Cyberloq Technologies50not reported(57)*146.1M0.9 quarters 10-QJun 30, 2026
zSpace8565,396(1,960)*37.1M0.4 quarters 10-QJun 30, 2026
AppTech Payments1831,657(776)*42.0M0.2 quarters 10-QJun 30, 2026
Artificial Intelligence Technology Solutions2201,986(2,062)*861.8M0.1 quarters 10-QAug 31, 2026
Fdctech18,18517,473(56,928)*122.8M0.3 quarters 10-QJun 30, 2026
Intelligent Protection Management5,2286,463(591)*9.0M8.8 quarters 10-QJun 30, 2026
Quantum X Labs2,435293not reported21.6M— 10-QJun 30, 2026
Livento Group2228777133.7M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.