BKSY · XBRL financial data

BlackSky Technology financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BKSY's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	0	—	—	—	—	—
Revenue from contracts with customers	21,135	34,085	65,350	94,492	102,093	106,575
Research and development	255	112	739	643	1,344	433
Selling, general and administrative	28,606	86,655	79,672	72,617	74,069	87,397
Operating income (loss)	(3,136)	(120,143)	(86,549)	(55,980)	(44,288)	(46,901)
Interest income	—	0	1,116	2,063	1,560	3,804
Interest expense	5,201	5,165	5,426	9,306	12,187	14,946
Other income (expense)	103	(147,656)	2,081	(1,807)	3	60
Income tax expense (benefit)	1	0	0	673	370	125
Net income (loss)	(15,265)	(245,643)	(74,172)	(53,859)	(57,218)	(70,260)
Earnings per share, basic‡ USD per share	(4.80)	(27.12)	(5.04)	(3.20)	(2.67)	(2.09)
Earnings per share, diluted‡ USD per share	(4.80)	(27.12)	(5.04)	(3.20)	(2.67)	(2.09)
Weighted average shares, basic‡ thousands of shares	4,126	9,058	14,728	16,931	21,443	33,576
Weighted average shares, diluted‡ thousands of shares	4,126	9,058	14,728	16,931	21,443	33,576

‡ Per-share figures and share counts are adjusted for the 1-for-8 stock split (September 2024); filings made before it reported them unadjusted.

Fiscal years (BKSY's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	5,098	165,586	34,181	32,815	13,056	42,445
Short-term investments	—	0	37,982	19,697	39,406	82,006
Accounts receivable	2,903	2,629	3,112	7,071	14,701	34,139
Inventory	—	—	—	0	6,043	6,178
Prepaid and other current assets	965	6,264	4,713	3,916	4,356	12,329
Total current assets	745	178,675	88,529	79,331	106,736	206,795
Property and equipment, net	20,852	70,551	71,584	67,116	45,613	79,037
Right-of-use asset	—	0	3,586	1,630	4,029	3,418
Goodwill	9,393	9,393	9,393	9,393	10,260	10,279
Total assets	318,787	305,763	234,090	224,066	254,146	386,246
Accounts payable	4,177	1,723	2,421	—	—	—
Current portion of long-term debt	16,739	0	—	—	—	—
Total current liabilities	2,158	30,535	26,927	27,491	26,022	59,461
Long-term debt	84,869	71,408	76,219	83,502	105,736	193,180
Lease liability, non-current	—	0	3,132	3,041	8,048	7,579
Total liabilities	48,959	126,143	112,216	130,907	160,157	291,371
Accumulated deficit	(22,477)	(470,909)	(545,111)	(598,970)	(656,188)	(726,448)
Total stockholders' equity	5,000	179,620	121,874	93,159	93,989	94,875
Total liabilities and equity	318,787	305,763	234,090	224,066	254,146	386,246
Common shares outstanding (cover page)‡ thousands of shares	4,337	15,061	17,342	18,283	31,640	36,995

‡ Per-share figures and share counts are adjusted for the 1-for-8 stock split (September 2024); filings made before it reported them unadjusted.

Fiscal years (BKSY's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(15,265)	(245,643)	(74,172)	(53,859)	(57,218)	(70,260)
Stock-based compensation	1,982	42,571	20,025	10,862	11,169	14,232
Depreciation and amortization	9,803	14,306	35,661	43,431	43,536	30,343
Net cash from operating activities	(1,398)	(53,872)	(44,456)	(17,421)	(6,384)	(28,311)
Net cash from investing activities	714	(63,614)	(81,579)	(15,211)	(68,330)	(86,595)
Net cash from financing activities	3,444	275,017	(5,053)	29,050	55,658	144,076
Net change in cash	(38,000)	157,531	(131,088)	(3,582)	(19,056)	29,170

SIC 3663 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3663 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
BlackSky Technology	36,897	33,316	(3,525)*	40.9M	66.4 quarters	Q2 FY26 10-QJun 30, 2026
ADTRAN Holdings	79,236	281,146	25,915*	81.5M	—	Q2 FY26 10-QJun 30, 2026
Powerfleet	32,824	110,793	8,443	134.2M	—	Q1 FY27 10-QJun 30, 2026
Harmonic	231,862	133,462	(57,950)*	109.1M	4.0 quarters	Q2 FY25 10-QJul 3, 2026
Ondas	657,906	83,772	(86,081)*	570.6M	16.1 quarters	Q2 FY26 10-QJun 30, 2026
Clearfield	20,449	43,864	not reported	13.6M	—	Q3 FY26 10-QJun 30, 2026
Napco Security Technologies	123,882	49,980	2,750	35.8M	—	Q1 FY27 10-QSep 30, 2026
Planet Labs PBC	415,130	116,052	52,948*	not reported	—	Q2 FY27 10-QJul 31, 2026
CommScope Holding Company	113,600	319,600	(72,800)*	230.6M	1.6 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.