ADTN · XBRL financial data

ADTRAN Holdings financial statements, every quarter

The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (ADTN's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers272225*226226228243248265279292*286281
Cost of revenue—year only156145145153*153166172178*173177
Cost of goods and services sold198147*154144142153153166172178*173177
Gross profit74—728285909599107—113104
Research and development6355*6060524949525252*5154
Selling, general and administrative6361*5959585750605857*5660
Operating income (loss)(89)(38)*(340)(38)(24)(17)(4)(13)(3)4*6(10)
Interest expense54*57655555*44
Other income (expense)3(3)*1(1)(1)11(3)(1)1*11
Income tax expense (benefit)(17)64*(19)2023(0)113*21
Net income (loss)(79)(110)*(325)(50)(31)(46)(11)(21)(10)(4)*(1)(11)
Earnings per share, basic USD per share(1.00)(1.40)*(4.12)(0.63)(0.36)(0.58)(0.14)(0.24)(0.12)(0.05)*(0.01)(0.13)
Earnings per share, diluted USD per share(1.00)(1.40)*(4.12)(0.63)(0.36)(0.58)(0.14)(0.24)(0.12)(0.05)*(0.01)(0.13)
Weighted average shares, basic millions of shares7879*7979797980808080*8081
Weighted average shares, diluted millions of shares7879*7979797980808080*8081

Balance sheet

CSV

Fiscal quarters (ADTN's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents11687107111887610110694968879
Short-term investments—0——————————
Marketable securities00——————————
Marketable securities, non-current00——————————
Accounts receivable229216188186172178167165179211215206
Inventory374362322288283262254240224216209209
Prepaid and other current assets364660596956626872556260
Total current assets780737697668639599612607603635634618
Property and equipment, net119123127135147106110112121124124123
Right-of-use asset—37———30———32——
Goodwill33935355555753556060605958
Total assets1,7421,6831,3281,2911,2731,1711,1931,2161,2091,2041,1851,150
Accounts payable149163159159173172172178189167171169
Total current liabilities285280283290305293303310308362359345
Lease liability, non-current—31———26———27——
Total liabilities625637620631637622631645665685679661
Accumulated deficit(113)(244)(558)(606)(635)(689)(701)(719)(729)(730)(731)(736)
Total liabilities and equity1,7421,6831,3281,2911,2731,1711,1931,2161,2091,2041,1851,150
Common shares outstanding (cover page) millions of shares797979797980808080818181

Cash flows

CSV

Fiscal quarters (ADTN's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(79)(110)*(325)(50)(31)(46)(11)(21)(10)(4)*(1)(11)
Stock-based compensation4*4*44*4*5*33*3*1*23*
Depreciation and amortization24*22*2323*23*22*2223*23*24*2526*
Net cash from operating activities7*(16)*3720*42*5*4332*12*42*1326*
Purchases of property and equipment14*9*1316*19*(14)*75*8*12*89*
Net cash from investing activities(5)*(9)*(13)(16)*(18)*(17)*(18)(14)*(17)*(20)*(16)(17)*
Dividends paid7*0*———year only——————
Net cash from financing activities(8)*(1)*(4)(1)*(45)*(0)*0(20)*1*(29)*(2)(17)*

Compare with peers

SIC 3661 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3661 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
ADTRAN Holdings7928126*81.5M— 10-QJun 30, 2026
BlackSky Technology3733(3.5)*40.9M66.4 quarters 10-QJun 30, 2026
Powerfleet331118.4134.2M— 10-QJun 30, 2026
Harmonic232133(58)*109.1M4.0 quarters 10-QJul 3, 2026
Ondas65884(86)*570.6M16.1 quarters 10-QJun 30, 2026
Napco Security Technologies124502.835.8M— 10-QSep 30, 2026
Clearfield2044not reported13.6M— 10-QJun 30, 2026
Planet Labs PBC41511653*not reported— 10-QJul 31, 2026
CommScope Holding Company114320(73)*230.6M1.6 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.