ADTN · XBRL financial data
ADTRAN Holdings financial statements, every quarter
The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ADTN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 272 | 225* | 226 | 226 | 228 | 243 | 248 | 265 | 279 | 292* | 286 | 281 |
| Cost of revenue | — | year only | 156 | 145 | 145 | 153* | 153 | 166 | 172 | 178* | 173 | 177 |
| Cost of goods and services sold | 198 | 147* | 154 | 144 | 142 | 153 | 153 | 166 | 172 | 178* | 173 | 177 |
| Gross profit | 74 | — | 72 | 82 | 85 | 90 | 95 | 99 | 107 | — | 113 | 104 |
| Research and development | 63 | 55* | 60 | 60 | 52 | 49 | 49 | 52 | 52 | 52* | 51 | 54 |
| Selling, general and administrative | 63 | 61* | 59 | 59 | 58 | 57 | 50 | 60 | 58 | 57* | 56 | 60 |
| Operating income (loss) | (89) | (38)* | (340) | (38) | (24) | (17) | (4) | (13) | (3) | 4* | 6 | (10) |
| Interest expense | 5 | 4* | 5 | 7 | 6 | 5 | 5 | 5 | 5 | 5* | 4 | 4 |
| Other income (expense) | 3 | (3)* | 1 | (1) | (1) | 1 | 1 | (3) | (1) | 1* | 1 | 1 |
| Income tax expense (benefit) | (17) | 64* | (19) | 2 | 0 | 23 | (0) | 1 | 1 | 3* | 2 | 1 |
| Net income (loss) | (79) | (110)* | (325) | (50) | (31) | (46) | (11) | (21) | (10) | (4)* | (1) | (11) |
| Earnings per share, basic USD per share | (1.00) | (1.40)* | (4.12) | (0.63) | (0.36) | (0.58) | (0.14) | (0.24) | (0.12) | (0.05)* | (0.01) | (0.13) |
| Earnings per share, diluted USD per share | (1.00) | (1.40)* | (4.12) | (0.63) | (0.36) | (0.58) | (0.14) | (0.24) | (0.12) | (0.05)* | (0.01) | (0.13) |
| Weighted average shares, basic millions of shares | 78 | 79* | 79 | 79 | 79 | 79 | 80 | 80 | 80 | 80* | 80 | 81 |
| Weighted average shares, diluted millions of shares | 78 | 79* | 79 | 79 | 79 | 79 | 80 | 80 | 80 | 80* | 80 | 81 |
Balance sheet
CSVFiscal quarters (ADTN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 116 | 87 | 107 | 111 | 88 | 76 | 101 | 106 | 94 | 96 | 88 | 79 |
| Short-term investments | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Marketable securities | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Marketable securities, non-current | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable | 229 | 216 | 188 | 186 | 172 | 178 | 167 | 165 | 179 | 211 | 215 | 206 |
| Inventory | 374 | 362 | 322 | 288 | 283 | 262 | 254 | 240 | 224 | 216 | 209 | 209 |
| Prepaid and other current assets | 36 | 46 | 60 | 59 | 69 | 56 | 62 | 68 | 72 | 55 | 62 | 60 |
| Total current assets | 780 | 737 | 697 | 668 | 639 | 599 | 612 | 607 | 603 | 635 | 634 | 618 |
| Property and equipment, net | 119 | 123 | 127 | 135 | 147 | 106 | 110 | 112 | 121 | 124 | 124 | 123 |
| Right-of-use asset | — | 37 | — | — | — | 30 | — | — | — | 32 | — | — |
| Goodwill | 339 | 353 | 55 | 55 | 57 | 53 | 55 | 60 | 60 | 60 | 59 | 58 |
| Total assets | 1,742 | 1,683 | 1,328 | 1,291 | 1,273 | 1,171 | 1,193 | 1,216 | 1,209 | 1,204 | 1,185 | 1,150 |
| Accounts payable | 149 | 163 | 159 | 159 | 173 | 172 | 172 | 178 | 189 | 167 | 171 | 169 |
| Total current liabilities | 285 | 280 | 283 | 290 | 305 | 293 | 303 | 310 | 308 | 362 | 359 | 345 |
| Lease liability, non-current | — | 31 | — | — | — | 26 | — | — | — | 27 | — | — |
| Total liabilities | 625 | 637 | 620 | 631 | 637 | 622 | 631 | 645 | 665 | 685 | 679 | 661 |
| Accumulated deficit | (113) | (244) | (558) | (606) | (635) | (689) | (701) | (719) | (729) | (730) | (731) | (736) |
| Total liabilities and equity | 1,742 | 1,683 | 1,328 | 1,291 | 1,273 | 1,171 | 1,193 | 1,216 | 1,209 | 1,204 | 1,185 | 1,150 |
| Common shares outstanding (cover page) millions of shares | 79 | 79 | 79 | 79 | 79 | 80 | 80 | 80 | 80 | 81 | 81 | 81 |
Cash flows
CSVFiscal quarters (ADTN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (79) | (110)* | (325) | (50) | (31) | (46) | (11) | (21) | (10) | (4)* | (1) | (11) |
| Stock-based compensation | 4* | 4* | 4 | 4* | 4* | 5* | 3 | 3* | 3* | 1* | 2 | 3* |
| Depreciation and amortization | 24* | 22* | 23 | 23* | 23* | 22* | 22 | 23* | 23* | 24* | 25 | 26* |
| Net cash from operating activities | 7* | (16)* | 37 | 20* | 42* | 5* | 43 | 32* | 12* | 42* | 13 | 26* |
| Purchases of property and equipment | 14* | 9* | 13 | 16* | 19* | (14)* | 7 | 5* | 8* | 12* | 8 | 9* |
| Net cash from investing activities | (5)* | (9)* | (13) | (16)* | (18)* | (17)* | (18) | (14)* | (17)* | (20)* | (16) | (17)* |
| Dividends paid | 7* | 0* | — | — | — | year only | — | — | — | — | — | — |
| Net cash from financing activities | (8)* | (1)* | (4) | (1)* | (45)* | (0)* | 0 | (20)* | 1* | (29)* | (2) | (17)* |
Compare with peers
SIC 3661 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3661 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| ADTRAN Holdings | 79 | 281 | 26* | 81.5M | — | 10-QJun 30, 2026 |
| BlackSky Technology | 37 | 33 | (3.5)* | 40.9M | 66.4 quarters | 10-QJun 30, 2026 |
| Powerfleet | 33 | 111 | 8.4 | 134.2M | — | 10-QJun 30, 2026 |
| Harmonic | 232 | 133 | (58)* | 109.1M | 4.0 quarters | 10-QJul 3, 2026 |
| Ondas | 658 | 84 | (86)* | 570.6M | 16.1 quarters | 10-QJun 30, 2026 |
| Napco Security Technologies | 124 | 50 | 2.8 | 35.8M | — | 10-QSep 30, 2026 |
| Clearfield | 20 | 44 | not reported | 13.6M | — | 10-QJun 30, 2026 |
| Planet Labs PBC | 415 | 116 | 53* | not reported | — | 10-QJul 31, 2026 |
| CommScope Holding Company | 114 | 320 | (73)* | 230.6M | 1.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.