BHC · XBRL financial data

Bausch Health Companies financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (BHC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers8,0278,4348,1248,7579,62510,266
Selling, general and administrative2,3672,6242,6252,9173,2963,438
Other operating income (expense)(454)(373)(35)(28)(247)(142)
Operating income (loss)6764504549631,5461,813
Interest income13714263348
Interest expense1,5341,4261,4641,3281,3881,604
Other income (expense)(454)(373)(35)(28)(247)(142)
Income tax expense (benefit)(375)(87)83221239247
Net income (loss)(560)(948)(225)(592)(46)157
Earnings per share, basic USD per share(1.58)(2.64)(0.62)(1.62)(0.13)0.42
Earnings per share, diluted USD per share(1.58)(2.64)(0.62)(1.62)(0.13)0.42
Weighted average shares, basic millions of shares355359362365368371
Weighted average shares, diluted millions of shares355359362365368375

Balance sheet

CSV

Fiscal years (BHC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents6055825649471,1811,309
Inventory1,0949931,0901,5441,5951,629
Prepaid and other current assets8557207761,092838852
Total current assets5,3425,6074,2475,5965,7746,157
Property and equipment, net1,5671,5981,6001,7071,7802,074
Right-of-use asset259247221185211215
Goodwill13,04412,45711,54711,18311,08711,271
Total assets31,19929,20225,68627,35026,52326,366
Accounts payable337407521719656600
Accrued liabilities4,5764,7912,9883,1333,4223,344
Current portion of long-term debt004324502,674225
Total current liabilities4,9135,1983,9414,3026,7524,180
Long-term debt23,92522,65420,33421,93818,94220,592
Lease liability, non-current227214184148165167
Total liabilities30,59429,23625,42627,43226,84525,989
Accumulated deficit(8,013)(8,961)(9,186)(9,778)(9,824)(9,667)
Total stockholders' equity535(106)(692)(1,022)(1,279)(554)
Total liabilities and equity31,19929,20225,68627,35026,52326,366
Common shares outstanding (cover page) millions of shares356360362365368371

Cash flows

CSV

Fiscal years (BHC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(560)(948)(225)(592)(46)157
Stock-based compensation105128126132150216
Net cash from operating activities1,1111,426(728)1,0321,5971,400
Purchases of property and equipment302269218215337397
Net cash from investing activities(261)409(303)(2,145)(454)(595)
Proceeds from long-term debt3,4552,1006,8363,29166110,554
Repayments of long-term debt5,6423,4407,8461,7101,46011,191
Net cash from financing activities(2,294)(1,513)(474)1,475(868)(742)
Net change in cash(1,428)303(1,528)371239124

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Bausch Health Companies2,4852,941814*374.3M— 10-QSep 30, 2026
Recursion Pharmaceuticals55019(77)*622.8M6.2 quarters 10-QSep 30, 2026
Agios Pharmaceuticals10045(57)*59.7M10.8 quarters 10-QJun 30, 2026
Vericel1257716*51.2M— 10-QJun 30, 2026
Biocryst Pharmaceuticals155not reported104*255.5M— 10-QJun 30, 2026
Indivior Pharmaceuticals30535697*118.0M— 10-QSep 30, 2026
Apellis Pharmaceuticals405268(61)128.0M6.6 quarters 10-QMar 31, 2026
Acadia Pharmaceuticals385308101*172.3M— 10-QJun 30, 2026
Amicus Therapeutics214185*16*314.0M— 10-KDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.