BCRX · XBRL financial data
Biocryst Pharmaceuticals financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BCRX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of goods and services sold | 1 | 2* | 1 | 2 | 3 | 6* | 5 | 3 | 2 | 10* | 5 | 4 |
| Research and development | 47 | 70* | 46 | 38 | 41 | 49* | 37 | 43 | 45 | 41* | 60 | 52 |
| Selling, general and administrative | 51 | 64* | 59 | 61 | 65 | 80* | 82 | 87 | 83 | 96* | 95 | 64 |
| Operating income (loss) | (12) | (43)* | (14) | 9 | 8 | (5)* | 21 | 30 | 30 | 260* | (702) | 98 |
| Interest expense | 27 | 25* | 25 | 25 | 25 | 24* | 23 | 22 | 20 | 14* | 20 | 22 |
| Other income (expense) | — | — | — | — | — | — | 0 | 0 | — | — | (1) | 0 |
| Income tax expense (benefit) | 0 | (1)* | 0 | 0 | 1 | 1* | 1 | 1 | (1) | 2* | 1 | 1 |
| Net income (loss) | (36) | (62)* | (35) | (13) | (14) | (27)* | 0 | 5 | 13 | 246* | (722) | 78 |
| Earnings per share, basic USD per share | (0.19) | (0.31)* | (0.17) | (0.06) | (0.07) | (0.13)* | 0.00 | 0.02 | 0.06 | 1.17* | (2.98) | 0.31 |
| Earnings per share, diluted USD per share | (0.19) | (0.31)* | (0.17) | (0.06) | (0.07) | (0.13)* | 0.00 | 0.02 | 0.06 | 1.12* | (2.98) | 0.30 |
| Weighted average shares, basic millions of shares | 190 | 201* | 206 | 206 | 207 | 207* | 209 | 210 | 210 | 211* | 242 | 254 |
| Weighted average shares, diluted millions of shares | 190 | 201* | 206 | 206 | 207 | 207* | 215 | 220 | 220 | 219* | 242 | 265 |
Balance sheet
CSVFiscal quarters (BCRX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 151 | 111 | 84 | 78 | 97 | 105 | 105 | 88 | 84 | 90 | 172 | 155 |
| Short-term investments | — | — | — | — | — | 216 | 190 | 172 | 129 | 185 | 67 | 198 |
| Marketable securities | 247 | 278 | 252 | 194 | 233 | 216 | — | — | — | — | — | — |
| Accounts receivable | 54 | 57 | 61 | 69 | 72 | 79 | 93 | 91 | 91 | 107 | 109 | 111 |
| Inventory | 30 | 29 | 30 | 4 | 8 | 31 | 7 | 5 | 5 | 5 | 6 | 6 |
| Prepaid and other current assets | 20 | 20 | 18 | 16 | 16 | 14 | 14 | 13 | 17 | 17 | 19 | 15 |
| Total current assets | 502 | 496 | 447 | 363 | 427 | 422 | 410 | 398 | 356 | 404 | 374 | 485 |
| Property and equipment, net | 9 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 |
| Right-of-use asset | 11 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | — | — |
| Total assets | 523 | 517 | 468 | 472 | 491 | 490 | 480 | 457 | 446 | 514 | 465 | 558 |
| Accounts payable | 11 | 21 | 12 | 8 | 13 | 12 | 10 | 9 | 6 | 16 | 11 | 11 |
| Accrued liabilities | 77 | 103 | 79 | 90 | 104 | 113 | 93 | 107 | 119 | 126 | 119 | 122 |
| Total current liabilities | 91 | 150 | 120 | 129 | 154 | 160 | 140 | 177 | 190 | 196 | 195 | 209 |
| Long-term debt | 298 | 303 | 308 | 314 | 314 | 315 | 315 | 243 | 194 | 0 | 395 | 395 |
| Lease liability, non-current | 10 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 11 | 11 |
| Total liabilities | — | 972 | — | — | 960 | 966 | 932 | 879 | 834 | 633 | 1,019 | 1,012 |
| Accumulated deficit | (1,619) | (1,681) | (1,717) | (1,729) | (1,743) | (1,770) | (1,770) | (1,765) | (1,752) | (1,506) | (2,228) | (2,150) |
| Total stockholders' equity | (411) | (456) | (476) | (476) | (469) | (476) | (452) | (422) | (388) | (119) | (554) | (454) |
| Total liabilities and equity | 523 | 517 | 468 | 472 | 491 | 490 | 480 | 457 | 446 | 514 | 465 | 558 |
| Common shares outstanding (cover page) millions of shares | 205 | 206 | 206 | 207 | 207 | 209 | 209 | 210 | 211 | 251 | 254 | 256 |
Cash flows
CSVFiscal quarters (BCRX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (36) | (62)* | (35) | (13) | (14) | (27)* | 0 | 5 | 13 | 246* | (722) | 78 |
| Stock-based compensation | 12* | 16* | 14 | 13* | 17* | 21* | 21 | 21* | 19* | 24* | 16 | 15* |
| Depreciation and amortization | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Net cash from operating activities | (20)* | (9)* | (54) | (1)* | 8* | (5)* | (28) | 41* | 42* | year only | (62) | 104* |
| Net cash from investing activities | 23* | (28)* | 29 | (2)* | 8* | 18* | 27 | 29* | 14* | (83)* | (269) | (110)* |
| Proceeds from issuing common stock | — | year only | — | — | — | — | — | — | — | — | — | — |
| Proceeds from long-term debt | 0* | 0* | — | — | 0* | 0* | 0 | 0* | — | year only | 400 | 0* |
| Repayments of long-term debt | — | year only | — | — | 0* | 0* | — | — | 46* | 184* | — | — |
| Net cash from financing activities | 1* | (3)* | (1) | (2)* | 1* | (4)* | 1 | (74)* | (59)* | (218)* | 413 | (11)* |
| Net change in cash | 5* | (40)* | (26) | (6)* | 19* | 7* | 1 | (17)* | — | year only | 82 | (17)* |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Biocryst Pharmaceuticals | 155 | not reported | 104* | 255.5M | — | 10-QJun 30, 2026 |
| Indivior Pharmaceuticals | 305 | 356 | 97* | 118.0M | — | 10-QSep 30, 2026 |
| Agios Pharmaceuticals | 100 | 45 | (57)* | 59.7M | 10.8 quarters | 10-QJun 30, 2026 |
| Apellis Pharmaceuticals | 405 | 268 | (61) | 128.0M | 6.6 quarters | 10-QMar 31, 2026 |
| Amicus Therapeutics | 214 | 185* | 16* | 314.0M | — | 10-KDec 31, 2025 |
| Bausch Health Companies | 2,485 | 2,941 | 814* | 374.3M | — | 10-QSep 30, 2026 |
| Recursion Pharmaceuticals | 550 | 19 | (77)* | 622.8M | 6.2 quarters | 10-QSep 30, 2026 |
| Supernus Pharmaceuticals | 176 | 227 | 6.6* | 58.2M | — | 10-QSep 30, 2026 |
| Sarepta Therapeutics | 571 | 401 | 197* | 105.6M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.