BCRX · XBRL financial data

Biocryst Pharmaceuticals financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (BCRX's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cost of goods and services sold12*1236*53210*54
Research and development4770*46384149*37434541*6052
Selling, general and administrative5164*59616580*82878396*9564
Operating income (loss)(12)(43)*(14)98(5)*213030260*(702)98
Interest expense2725*25252524*23222014*2022
Other income (expense)——————00——(1)0
Income tax expense (benefit)0(1)*0011*11(1)2*11
Net income (loss)(36)(62)*(35)(13)(14)(27)*0513246*(722)78
Earnings per share, basic USD per share(0.19)(0.31)*(0.17)(0.06)(0.07)(0.13)*0.000.020.061.17*(2.98)0.31
Earnings per share, diluted USD per share(0.19)(0.31)*(0.17)(0.06)(0.07)(0.13)*0.000.020.061.12*(2.98)0.30
Weighted average shares, basic millions of shares190201*206206207207*209210210211*242254
Weighted average shares, diluted millions of shares190201*206206207207*215220220219*242265

Balance sheet

CSV

Fiscal quarters (BCRX's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents151111847897105105888490172155
Short-term investments—————21619017212918567198
Marketable securities247278252194233216——————
Accounts receivable545761697279939191107109111
Inventory3029304831755566
Prepaid and other current assets202018161614141317171915
Total current assets502496447363427422410398356404374485
Property and equipment, net988878888999
Right-of-use asset11999888888——
Total assets523517468472491490480457446514465558
Accounts payable112112813121096161111
Accrued liabilities77103799010411393107119126119122
Total current liabilities91150120129154160140177190196195209
Long-term debt2983033083143143153152431940395395
Lease liability, non-current108988888891111
Total liabilities—972——9609669328798346331,0191,012
Accumulated deficit(1,619)(1,681)(1,717)(1,729)(1,743)(1,770)(1,770)(1,765)(1,752)(1,506)(2,228)(2,150)
Total stockholders' equity(411)(456)(476)(476)(469)(476)(452)(422)(388)(119)(554)(454)
Total liabilities and equity523517468472491490480457446514465558
Common shares outstanding (cover page) millions of shares205206206207207209209210211251254256

Cash flows

CSV

Fiscal quarters (BCRX's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(36)(62)*(35)(13)(14)(27)*0513246*(722)78
Stock-based compensation12*16*1413*17*21*2121*19*24*1615*
Depreciation and amortization0*0*00*0*0*00*0*0*——
Net cash from operating activities(20)*(9)*(54)(1)*8*(5)*(28)41*42*year only(62)104*
Net cash from investing activities23*(28)*29(2)*8*18*2729*14*(83)*(269)(110)*
Proceeds from issuing common stock—year only——————————
Proceeds from long-term debt0*0*——0*0*00*—year only4000*
Repayments of long-term debt—year only——0*0*——46*184*——
Net cash from financing activities1*(3)*(1)(2)*1*(4)*1(74)*(59)*(218)*413(11)*
Net change in cash5*(40)*(26)(6)*19*7*1(17)*—year only82(17)*

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Biocryst Pharmaceuticals155not reported104*255.5M— 10-QJun 30, 2026
Indivior Pharmaceuticals30535697*118.0M— 10-QSep 30, 2026
Agios Pharmaceuticals10045(57)*59.7M10.8 quarters 10-QJun 30, 2026
Apellis Pharmaceuticals405268(61)128.0M6.6 quarters 10-QMar 31, 2026
Amicus Therapeutics214185*16*314.0M— 10-KDec 31, 2025
Bausch Health Companies2,4852,941814*374.3M— 10-QSep 30, 2026
Recursion Pharmaceuticals55019(77)*622.8M6.2 quarters 10-QSep 30, 2026
Supernus Pharmaceuticals1762276.6*58.2M— 10-QSep 30, 2026
Sarepta Therapeutics571401197*105.6M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.