BGS · XBRL financial data
B&G Foods financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BGS's year ends in early January)
| In millions of dollars | Jan 2, 2021 | Jan 1, 2022 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Jan 3, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,968 | 2,056 | 2,163 | 2,062 | 1,932 | 1,829 |
| Cost of goods and services sold | 1,486 | 1,619 | 1,753 | 1,607 | 1,511 | 1,430 |
| Gross profit | 482 | 437 | 410 | 456 | 422 | 399 |
| Selling, general and administrative | 186 | 196 | 190 | 196 | 188 | 195 |
| Operating income (loss) | 276 | 196 | 99 | 80 | (177) | 97 |
| Other income (expense) | 3 | 4 | 7 | 4 | 4 | 5 |
| Income tax expense (benefit) | 45 | 26 | (8) | (1) | (79) | (4) |
| Net income (loss) | 132 | 67 | (11) | (66) | (251) | (43) |
| Earnings per share, basic USD per share | 2.06 | 1.03 | (0.16) | (0.89) | (3.18) | (0.54) |
| Earnings per share, diluted USD per share | 2.04 | 1.02 | (0.16) | (0.89) | (3.18) | (0.54) |
| Weighted average shares, basic millions of shares | 64 | 65 | 70 | 74 | 79 | 80 |
| Weighted average shares, diluted millions of shares | 65 | 66 | 70 | 74 | 79 | 80 |
Balance sheet
CSVFiscal years (BGS's year ends in early January)
| In millions of dollars | Jan 2, 2021 | Jan 1, 2022 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Jan 3, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 52 | 34 | 45 | 41 | 51 | 56 |
| Accounts receivable | 133 | 145 | 150 | 143 | 172 | 141 |
| Inventory | 493 | 610 | 726 | 569 | 511 | 421 |
| Prepaid and other current assets | 44 | 38 | 38 | 42 | 38 | 53 |
| Total current assets | 737 | 834 | 1,019 | 803 | 781 | 740 |
| Property and equipment, net | 372 | 341 | 318 | 302 | 278 | 253 |
| Right-of-use asset | 32 | 65 | 66 | 70 | 55 | 51 |
| Goodwill | 645 | 645 | 619 | 619 | 548 | 544 |
| Total assets | 3,768 | 3,829 | 3,842 | 3,463 | 2,994 | 2,835 |
| Accounts payable | 127 | 130 | 128 | 124 | 113 | 108 |
| Accrued liabilities | 77 | 67 | 64 | 83 | 84 | 78 |
| Current portion of long-term debt | — | — | 50 | 22 | 6 | 5 |
| Total current liabilities | 246 | 244 | 272 | 262 | 237 | 223 |
| Long-term debt | 2,334 | 2,268 | 2,339 | 2,023 | 2,015 | 1,946 |
| Lease liability, non-current | 24 | 56 | 52 | 54 | 38 | 35 |
| Total liabilities | 2,936 | 2,908 | 2,973 | 2,628 | 2,469 | 2,382 |
| Retained earnings | 867 | 934 | 877 | 785 | 529 | 437 |
| Total stockholders' equity | 832 | 920 | 868 | 835 | 525 | 453 |
| Total liabilities and equity | 3,768 | 3,829 | 3,842 | 3,463 | 2,994 | 2,835 |
| Common shares outstanding (cover page) millions of shares | 65 | 69 | 72 | 79 | 79 | 80 |
Cash flows
CSVFiscal years (BGS's year ends in early January)
| In millions of dollars | Jan 2, 2021 | Jan 1, 2022 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Jan 3, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 132 | 67 | (11) | (66) | (251) | (43) |
| Stock-based compensation | 11 | 5 | 4 | 7 | 9 | 13 |
| Depreciation and amortization | 64 | 83 | 81 | 70 | 69 | 66 |
| Net cash from operating activities | 281 | 94 | 6 | 248 | 131 | 101 |
| Purchases of property and equipment | 27 | 44 | 22 | 26 | 27 | 31 |
| Net cash from investing activities | (569) | (43) | (39) | 82 | (28) | 39 |
| Proceeds from issuing common stock | — | 110 | 65 | 74 | 0 | 0 |
| Dividends paid | 122 | 123 | 133 | 56 | 60 | 61 |
| Net cash from financing activities | 328 | (70) | 45 | (334) | (93) | (136) |
| Net change in cash | 41 | (18) | 12 | (4) | 9 | 6 |
Compare with peers
SIC 2000 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2000 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| B&G Foods | 592 | 383 | 34* | 81.3M | — | 10-QJul 4, 2026 |
| Beyond Meat | 171 | 69 | (18)* | 515.8M | 9.5 quarters | 10-QJun 27, 2026 |
| Hain Celestial Group | 58 | 263* | 11* | 91.0M | — | 10-KJun 30, 2026 |
| Simply Good Foods | 138 | 333* | 79* | 86.9M | — | 10-KAug 29, 2026 |
| Vital Farms | 84 | 182 | (8.5)* | 42.9M | 2.4 quarters | 10-QSep 27, 2026 |
| Once Upon a Farm, PBC | 94 | 85 | (5)* | 42.0M | 18.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.