BEAT · XBRL financial data

HeartBeam financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (BEAT's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Research and development1,6232,010*2,4282,8442,8932,886*3,4923,3263,2783,354*2,3702,328
General and administrative2,1142,099*2,3562,2462,1762,058*2,0121,7112,0121,956*2,3462,764
Total operating expenses3,7374,109*4,7845,0905,0694,944*5,5045,0375,2905,310*4,7165,092
Operating income (loss)(3,737)(4,109)*(4,784)(5,090)(5,069)(4,944)*(5,504)(5,037)(5,290)(5,310)*(4,716)(5,092)
Other income (expense)00*——(6)(1)*———year only——
Income tax expense (benefit)00*0000*0000*00
Net income (loss)(3,470)(3,879)*(4,606)(4,956)(4,979)(4,907)*(5,484)(4,974)(5,255)(5,302)*(4,700)(5,039)
Earnings per share, basic USD per share(0.13)—(0.17)(0.19)(0.19)(0.18)*(0.18)(0.15)(0.15)(0.15)*(0.12)(0.10)
Earnings per share, diluted USD per share(0.13)—(0.17)(0.19)(0.19)(0.18)*(0.18)(0.15)(0.15)(0.15)*(0.12)(0.10)
Weighted average shares, basic thousands of shares26,449—26,51126,56726,75226,748*30,37933,83534,39636,159*40,58852,775
Weighted average shares, diluted thousands of shares26,449—26,51126,56726,75226,748*30,37933,83534,39636,159*40,58852,775

Balance sheet

CSV

Fiscal quarters (BEAT's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents19,18416,18912,6389,1575,7682,3774,3903,2561,8564,3802,0398,722
Inventory—————0———103133110
Prepaid and other current assets295636599544376393458308270202263164
Total current assets19,47916,82513,2379,7016,1442,7708,6085,3612,1264,6852,4358,996
Property and equipment, net1442563443704574504435646941,1021,4381,584
Total assets19,64817,13113,63510,1266,6573,2769,1075,9812,8765,8433,92910,637
Accounts payable—556———5315238141,0211,053747608
Accrued liabilities—638———1,0911,0559851,4492,1872,5471,852
Total current liabilities—1,194—1,4201,8561,6221,5781,7992,4703,2403,2942,460
Total liabilities1,0191,1941,0971,4201,8561,6221,5781,7992,4703,2403,2942,460
Accumulated deficit(32,946)(36,825)(41,431)(46,387)(51,366)(56,273)(61,757)(66,731)(71,986)(77,288)(81,988)(87,027)
Total stockholders' equity18,62915,93712,5388,7064,8011,6547,5294,1824062,6036358,177
Total liabilities and equity19,64817,13113,63510,1266,6573,2769,1075,9812,8765,8433,92910,637
Common shares outstanding (cover page) thousands of shares26,32926,32926,32926,56226,66533,72533,80734,31234,44441,08855,50756,349

Cash flows

CSV

Fiscal quarters (BEAT's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(3,470)(3,879)*(4,606)(4,956)(4,979)(4,907)*(5,484)(4,974)(5,255)(5,302)*(4,700)(5,039)
Stock-based compensation926*1,187*1,2071,040*1,053*999*1,1091,177*1,434*1,427*1,2171,701*
Net cash from operating activities(2,098)*(2,858)*(3,463)(3,550)*(3,306)*(4,152)*(4,477)(3,445)*(3,160)*(2,906)*(3,610)(3,342)*
Purchases of property and equipment144*112*8810*103*0*0102*82*416*246249*
Net cash from investing activities3,795*(112)*(88)(10)*(103)*0*(3,760)1,861*1,715*(416)*(246)(249)*
Proceeds from issuing common stock0*0*076*0*654*10,250—————
Net cash from financing activities111*0*084*21*761*10,250450*45*5,846*1,51510,275*
Net change in cash1,808*(2,970)*(3,551)(3,476)*(3,388)*(3,391)*2,013(1,134)*(1,400)*2,524*(2,341)6,684*

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
HeartBeam8,722not reported(3,342)*56.3M2.6 quarters 10-QJun 30, 2026
Modular Medical3,920not reported(5,972)8.2M0.7 quarters 10-QJun 30, 2026
Vicarious Surgical1,407not reported(6,325)not reported0.6 quarters 10-QMar 31, 2026
Milestone Scientific2,067not reported(585)*88.7M3.5 quarters 10-QJun 30, 2026
QT Imaging Holdings10,9247,435(4,837)*14.6M2.3 quarters 10-QJun 30, 2026
Nuo Therapeutics449not reported(236)*48.4M1.9 quarters 10-QJun 30, 2026
Alpha Pro Tech18,901not reported2,213*10.2M— 10-QJun 30, 2026
Cerenome2,366411(7,132)*7.6M1.2 quarters 10-QJun 30, 2026
Hyperfine43,4583,904(7,268)*not reported6.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.