BCO · XBRL financial data
Brink's financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BCO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,691 | 4,200 | 4,536 | 4,875 | 5,012 | 5,261 |
| Cost of revenue | 2,877 | 3,236 | 3,462 | 3,707 | 3,743 | 3,903 |
| Other operating income (expense) | (16) | 20 | (25) | (54) | 19 | 6 |
| Operating income (loss) | 214 | 355 | 361 | 425 | 453 | 586 |
| Interest expense | 97 | 112 | 139 | 204 | 235 | 246 |
| Other income (expense) | (5) | 2 | (2) | 2 | 0 | (1) |
| Income tax expense (benefit) | 57 | 120 | 41 | 139 | 93 | 143 |
| Net income (loss) | 16 | 105 | 171 | 88 | 163 | 200 |
| Earnings per share, basic USD per share | 0.32 | 2.12 | 3.61 | 1.90 | 3.68 | 4.73 |
| Earnings per share, diluted USD per share | 0.31 | 2.10 | 3.57 | 1.87 | 3.63 | 4.69 |
| Weighted average shares, basic millions of shares | 50 | 50 | 47 | 46 | 44 | 42 |
| Weighted average shares, diluted millions of shares | 51 | 50 | 48 | 47 | 45 | 43 |
Balance sheet
CSVFiscal years (BCO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 621 | 710 | 972 | 1,177 | 1,395 | 1,726 |
| Marketable securities, non-current | 25 | 24 | 39 | 17 | 31 | 19 |
| Accounts receivable | 679 | 702 | 862 | 779 | 734 | 766 |
| Total current assets | 1,815 | 2,000 | 2,597 | 2,788 | 2,888 | 3,329 |
| Property and equipment, net | 838 | 866 | 935 | 1,013 | 983 | 1,131 |
| Right-of-use asset | 322 | 299 | 315 | 338 | 355 | 389 |
| Goodwill | 1,219 | 1,412 | 1,451 | 1,474 | 1,435 | 1,515 |
| Total assets | 5,136 | 5,567 | 6,366 | 6,602 | 6,623 | 7,339 |
| Accounts payable | 206 | 211 | 297 | 250 | 317 | 319 |
| Accrued liabilities | 779 | 877 | 1,019 | 1,127 | 1,058 | 1,180 |
| Current portion of long-term debt | 137 | 115 | 82 | 117 | 142 | 163 |
| Total current liabilities | 1,336 | 1,429 | 1,675 | 1,944 | 1,898 | 2,198 |
| Long-term debt | 2,334 | 2,842 | 3,273 | 3,263 | 3,605 | 3,810 |
| Lease liability, non-current | 267 | 242 | 250 | 266 | 279 | 310 |
| Total liabilities | 4,933 | 5,314 | 5,796 | 6,082 | 6,311 | 6,932 |
| Retained earnings | 408 | 313 | 417 | 333 | 285 | 270 |
| Total stockholders' equity | 129 | 123 | 447 | 397 | 185 | 278 |
| Total liabilities and equity | 5,136 | 5,567 | 6,366 | 6,602 | 6,623 | 7,339 |
| Common shares outstanding (cover page) millions of shares | 50 | 48 | 47 | 44 | 43 | 41 |
Cash flows
CSVFiscal years (BCO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 16 | 105 | 171 | 88 | 163 | 200 |
| Stock-based compensation | 31 | 33 | 49 | 32 | 37 | 26 |
| Depreciation and amortization | 207 | 240 | 246 | 276 | 293 | 291 |
| Net cash from operating activities | 318 | 478 | 480 | — | — | — |
| Purchases of property and equipment | 119 | 168 | 183 | 203 | 223 | 203 |
| Net cash from investing activities | (565) | (455) | (331) | (180) | (216) | (202) |
| Share repurchases | 50 | 200 | 52 | 170 | 204 | 209 |
| Dividends paid | 30 | 37 | 38 | 40 | 42 | 42 |
| Net cash from financing activities | 684 | 171 | 245 | (207) | 42 | (114) |
| Net change in cash | 474 | 144 | 324 | 273 | 157 | 427 |
Compare with peers
SIC 4731 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Brinks | 1,563 | 1,375 | 90* | 41.2M | 10-QSep 30, 2026 |
| Hub Group | 120 | 934 | 28* | not reported | 10-QSep 30, 2025 |
| C. H. Robinson Worldwide | 193 | 5,358 | 124* | 115.9M | 10-QSep 30, 2026 |
| Expeditors International of Washington | 1,092 | 4,108 | 213 | 129.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
