BBT · XBRL financial data
Beacon Financial financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BBT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 383 | 434 | 414 | 412 | 400 | — |
| Revenue from contracts with customers | 47 | 46 | 41 | 43 | 43 | 30 |
| Interest expense | 93 | 38 | 43 | 207 | — | — |
| Other income (expense) | 3 | 7 | 7 | 2 | 14 | — |
| Income tax expense (benefit) | (20) | 30 | 21 | 9 | 19 | 32 |
| Net income (loss) | (533) | 119 | 93 | 70 | 61 | 90 |
| Earnings per share, basic USD per share | (10.60) | 2.41 | 2.03 | 1.61 | 1.44 | 1.03 |
| Earnings per share, diluted USD per share | (10.60) | 2.39 | 2.02 | 1.60 | 1.43 | 1.03 |
| Weighted average shares, basic millions of shares | 50 | 49 | 46 | 43 | 43 | 87 |
| Weighted average shares, diluted millions of shares | 50 | 50 | 46 | 44 | 43 | 88 |
Balance sheet
CSVFiscal years (BBT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,558 | 1,628 | 685 | 1,203 | 544 | 2,042 |
| Property and equipment, net | 113 | 94 | 85 | 69 | 57 | 162 |
| Right-of-use asset | 60 | 52 | 46 | 47 | 50 | 83 |
| Goodwill | 0 | 0 | — | 241 | 241 | 352 |
| Total assets | 12,838 | 11,555 | 11,663 | 12,431 | 12,273 | 23,220 |
| Total deposits | 10,216 | 10,069 | 10,327 | 10,633 | 10,375 | 19,515 |
| Total liabilities | 11,650 | 10,372 | 10,709 | 11,419 | 11,106 | 20,724 |
| Retained earnings (accumulated deficit) | (233) | (139) | (71) | (33) | (3) | 486 |
| Total stockholders' equity | 1,188 | 1,182 | 954 | 1,012 | 1,167 | 2,496 |
| Total liabilities and equity | 12,838 | 11,555 | 11,663 | 12,431 | 12,273 | 23,220 |
| Common shares outstanding (cover page) millions of shares | 51 | 48 | 44 | 44 | 46 | 84 |
Cash flows
CSVFiscal years (BBT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (533) | 119 | 93 | 70 | 61 | 90 |
| Stock-based compensation | 5 | 4 | 7 | 7 | 8 | — |
| Depreciation and amortization | 13 | 11 | 10 | 8 | 7 | 10 |
| Net cash from operating activities | 228 | 105 | 123 | 157 | 125 | 224 |
| Purchases of property and equipment | 7 | 2 | 1 | 2 | 5 | 12 |
| Net cash from investing activities | 641 | 601 | (1,273) | (284) | (317) | 2,300 |
| Proceeds from issuing common stock | — | — | 0 | 0 | 100 | — |
| Share repurchases | 0 | 69 | 125 | 24 | 18 | — |
| Dividends paid | 37 | 25 | 25 | 32 | 31 | 63 |
| Proceeds from long-term debt | 326 | 0 | 98 | 0 | 0 | — |
| Repayments of long-term debt | 583 | 462 | — | — | — | — |
| Net cash from financing activities | 109 | (636) | 208 | 645 | 117 | (1,027) |
| Net change in cash | 978 | 70 | (942) | 518 | (75) | 1,498 |
Compare with peers
SIC 6036 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6036 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Beacon Financial | 1,216 | not reported | 64* | 83.8M | 10-QJun 30, 2026 |
| Heritage Financial | 204 | not reported | 23* | 40.9M | 10-QJun 30, 2026 |
| Capitol Federal Financial | 136 | not reported | 17* | 125.7M | 10-QJun 30, 2026 |
| TFS Financial | 569 | not reported | 33* | 280.4M | 10-QJun 30, 2026 |
| Provident Financial Services | 228 | 20 | 119* | 130.4M | 10-QJun 30, 2026 |
| NB Bancorp | 400 | not reported | 34* | 43.8M | 10-QJun 30, 2026 |
| HomeTrust Bancshares | 273 | not reported | 1.5* | 16.7M | 10-QJun 30, 2026 |
| Southern Missouri Bancorp | 91 | not reported | 14* | 11.0M | 10-KJun 30, 2026 |
| Northrim Bancorp | 39 | 70 | (14)* | 22.2M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
