AXON · XBRL financial data

Axon Enterprise financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AXON's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers6818631,1901,5632,0832,780
Cost of goods and services sold2653224616088411,121
Gross profit4165417299551,2411,658
Research and development123194234304442684
Selling, general and administrative3075154024977411,036
Total operating expenses4307096358011,1831,720
Operating income (loss)(14)(168)9315559(62)
Interest income———494475
Interest expense———7794
Other income (expense)—2599(42)286100
Income tax expense (benefit)(5)(81)49(19)4(106)
Net income (loss)(2)(60)147174377125
Earnings per share, basic USD per share(0.03)(0.91)2.072.354.981.60
Earnings per share, diluted USD per share(0.03)(0.91)2.032.314.801.51
Weighted average shares, basic millions of shares626671747678
Weighted average shares, diluted millions of shares626673757982

Balance sheet

CSV

Fiscal years (AXON's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1553563545994551,201
Short-term investments40715582644333505
Inventory90109202270265342
Prepaid and other current assets375773113130277
Total current assets9821,1091,8052,3972,2973,713
Property and equipment, net105138170201247331
Right-of-use asset2223383645100
Goodwill254445587571,370
Total assets1,3811,6882,8523,4374,4757,000
Accounts payable2432608872139
Accrued liabilities60104156188279511
Current portion of long-term debt———068081
Total current liabilities2564196038001,6781,470
Long-term debt———67701,730
Lease liability, non-current192037344199
Total liabilities4056401,5831,8252,1473,758
Retained earnings170110257431812937
Total stockholders' equity9761,0481,2681,6122,3283,243
Total liabilities and equity1,3811,6882,8523,4374,4757,000
Common shares outstanding (cover page) millions of shares647173757780

Cash flows

CSV

Fiscal years (AXON's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(2)(60)147174377125
Stock-based compensation134303106131383634
Depreciation and amortization121924334883
Net cash from operating activities38124235189408211
Purchases of property and equipment7350566079136
Net cash from investing activities(357)253(831)12(491)(725)
Proceeds from issuing common stock307106————
Net cash from financing activities299(174)59841(45)1,252
Net change in cash(17)201(1)245(134)747

Compare with peers

SIC 3480 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3480 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3480) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Axon Enterprise59890420*81.2M— 10-QJun 30, 2026
Sturm Rugeradded: same SIC3115817*16.0M— 10-QJun 27, 2026
National Presto Industriesadded: same SIC1614713*7.1M— 10-QJul 5, 2026
Smith & Wesson Brandsadded: same SIC19113(8.8)44.8M0.9 quarters 10-QJul 31, 2026
Wrap Technologiesadded: same SIC4.82.1(2.4)*56.0M2.0 quarters 10-QJun 30, 2026
First Breachadded: same SIC4.90.1not reported55.8M— 10-QJun 30, 2026
Alternative Ballisticsadded: same SICnot reportednot reportednot reportednot reported——

Not investment advice. Not affiliated with the U.S. SEC.