AXON · XBRL financial data
Axon Enterprise financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AXON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 681 | 863 | 1,190 | 1,563 | 2,083 | 2,780 |
| Cost of goods and services sold | 265 | 322 | 461 | 608 | 841 | 1,121 |
| Gross profit | 416 | 541 | 729 | 955 | 1,241 | 1,658 |
| Research and development | 123 | 194 | 234 | 304 | 442 | 684 |
| Selling, general and administrative | 307 | 515 | 402 | 497 | 741 | 1,036 |
| Total operating expenses | 430 | 709 | 635 | 801 | 1,183 | 1,720 |
| Operating income (loss) | (14) | (168) | 93 | 155 | 59 | (62) |
| Interest income | — | — | — | 49 | 44 | 75 |
| Interest expense | — | — | — | 7 | 7 | 94 |
| Other income (expense) | — | 25 | 99 | (42) | 286 | 100 |
| Income tax expense (benefit) | (5) | (81) | 49 | (19) | 4 | (106) |
| Net income (loss) | (2) | (60) | 147 | 174 | 377 | 125 |
| Earnings per share, basic USD per share | (0.03) | (0.91) | 2.07 | 2.35 | 4.98 | 1.60 |
| Earnings per share, diluted USD per share | (0.03) | (0.91) | 2.03 | 2.31 | 4.80 | 1.51 |
| Weighted average shares, basic millions of shares | 62 | 66 | 71 | 74 | 76 | 78 |
| Weighted average shares, diluted millions of shares | 62 | 66 | 73 | 75 | 79 | 82 |
Balance sheet
CSVFiscal years (AXON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 155 | 356 | 354 | 599 | 455 | 1,201 |
| Short-term investments | 407 | 15 | 582 | 644 | 333 | 505 |
| Inventory | 90 | 109 | 202 | 270 | 265 | 342 |
| Prepaid and other current assets | 37 | 57 | 73 | 113 | 130 | 277 |
| Total current assets | 982 | 1,109 | 1,805 | 2,397 | 2,297 | 3,713 |
| Property and equipment, net | 105 | 138 | 170 | 201 | 247 | 331 |
| Right-of-use asset | 22 | 23 | 38 | 36 | 45 | 100 |
| Goodwill | 25 | 44 | 45 | 58 | 757 | 1,370 |
| Total assets | 1,381 | 1,688 | 2,852 | 3,437 | 4,475 | 7,000 |
| Accounts payable | 24 | 32 | 60 | 88 | 72 | 139 |
| Accrued liabilities | 60 | 104 | 156 | 188 | 279 | 511 |
| Current portion of long-term debt | — | — | — | 0 | 680 | 81 |
| Total current liabilities | 256 | 419 | 603 | 800 | 1,678 | 1,470 |
| Long-term debt | — | — | — | 677 | 0 | 1,730 |
| Lease liability, non-current | 19 | 20 | 37 | 34 | 41 | 99 |
| Total liabilities | 405 | 640 | 1,583 | 1,825 | 2,147 | 3,758 |
| Retained earnings | 170 | 110 | 257 | 431 | 812 | 937 |
| Total stockholders' equity | 976 | 1,048 | 1,268 | 1,612 | 2,328 | 3,243 |
| Total liabilities and equity | 1,381 | 1,688 | 2,852 | 3,437 | 4,475 | 7,000 |
| Common shares outstanding (cover page) millions of shares | 64 | 71 | 73 | 75 | 77 | 80 |
Cash flows
CSVFiscal years (AXON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (2) | (60) | 147 | 174 | 377 | 125 |
| Stock-based compensation | 134 | 303 | 106 | 131 | 383 | 634 |
| Depreciation and amortization | 12 | 19 | 24 | 33 | 48 | 83 |
| Net cash from operating activities | 38 | 124 | 235 | 189 | 408 | 211 |
| Purchases of property and equipment | 73 | 50 | 56 | 60 | 79 | 136 |
| Net cash from investing activities | (357) | 253 | (831) | 12 | (491) | (725) |
| Proceeds from issuing common stock | 307 | 106 | — | — | — | — |
| Net cash from financing activities | 299 | (174) | 598 | 41 | (45) | 1,252 |
| Net change in cash | (17) | 201 | (1) | 245 | (134) | 747 |
Compare with peers
SIC 3480 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3480 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3480) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Axon Enterprise | 598 | 904 | 20* | 81.2M | — | 10-QJun 30, 2026 |
| Sturm Rugeradded: same SIC | 31 | 158 | 17* | 16.0M | — | 10-QJun 27, 2026 |
| National Presto Industriesadded: same SIC | 16 | 147 | 13* | 7.1M | — | 10-QJul 5, 2026 |
| Smith & Wesson Brandsadded: same SIC | 19 | 113 | (8.8) | 44.8M | 0.9 quarters | 10-QJul 31, 2026 |
| Wrap Technologiesadded: same SIC | 4.8 | 2.1 | (2.4)* | 56.0M | 2.0 quarters | 10-QJun 30, 2026 |
| First Breachadded: same SIC | 4.9 | 0.1 | not reported | 55.8M | — | 10-QJun 30, 2026 |
| Alternative Ballisticsadded: same SIC | not reported | not reported | not reported | not reported | — | — |
Not investment advice. Not affiliated with the U.S. SEC.