AWR · XBRL financial data
American States Water financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AWR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 488 | 499 | 492 | 596 | 595 | 658 |
| Cost of goods and services sold | 62 | 57 | 53 | 58 | 55 | 61 |
| General and administrative | 84 | 84 | 86 | 88 | 101 | 103 |
| Operating income (loss) | 130 | 141 | 127 | 197 | 184 | 203 |
| Interest income | 2 | 1 | 2 | 7 | 8 | 6 |
| Interest expense | 23 | 23 | 27 | 43 | 50 | 47 |
| Other income (expense) | 5 | 5 | 0 | 5 | 7 | 8 |
| Income tax expense (benefit) | 28 | 30 | 24 | 42 | 30 | 39 |
| Net income (loss) | 86 | 94 | 78 | 125 | 119 | 130 |
| Earnings per share, basic USD per share | 2.34 | 2.55 | 2.12 | 3.37 | 3.17 | 3.37 |
| Earnings per share, diluted USD per share | 2.33 | 2.55 | 2.11 | 3.36 | 3.17 | 3.37 |
| Weighted average shares, basic millions of shares | 37 | 37 | 37 | 37 | 37 | 39 |
| Weighted average shares, diluted millions of shares | 37 | 37 | 37 | 37 | 38 | 39 |
Balance sheet
CSVFiscal years (AWR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 37 | 5 | 6 | 14 | 27 | 19 |
| Accounts receivable | 29 | 34 | 26 | 34 | 38 | 38 |
| Prepaid and other current assets | 6 | 5 | 5 | 6 | 7 | 8 |
| Total current assets | 157 | 138 | 151 | 206 | 233 | 231 |
| Property and equipment, net | 1,512 | 1,626 | 1,754 | 1,892 | 2,100 | 2,296 |
| Right-of-use asset | 11 | 10 | 10 | 8 | 8 | 6 |
| Goodwill | 1 | 1 | 1 | 1 | — | — |
| Total assets | 1,792 | 1,901 | 2,034 | 2,246 | 2,500 | 2,715 |
| Accounts payable | 64 | 66 | 85 | 69 | 89 | 86 |
| Accrued liabilities | 5 | 5 | 5 | — | — | — |
| Total current liabilities | 119 | 156 | 397 | 167 | 286 | 175 |
| Long-term debt | 440 | 412 | 447 | 576 | 640 | 783 |
| Lease liability, non-current | 10 | 9 | 8 | 7 | 6 | 4 |
| Retained earnings | 385 | 428 | 449 | 513 | 565 | 620 |
| Total stockholders' equity | 642 | 686 | 710 | 776 | 920 | 1,046 |
| Total liabilities and equity | 1,792 | 1,901 | 2,034 | 2,246 | 2,500 | 2,715 |
| Common shares outstanding (cover page) millions of shares | 37 | 37 | 37 | 37 | 38 | 39 |
Cash flows
CSVFiscal years (AWR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 86 | 94 | 78 | 125 | 119 | 130 |
| Stock-based compensation | 2 | 3 | 3 | 3 | 4 | 4 |
| Depreciation and amortization | 37 | 40 | 41 | 42 | 44 | 48 |
| Net cash from operating activities | 122 | 116 | 118 | 68 | 199 | 230 |
| Purchases of property and equipment | 130 | 145 | 166 | 189 | 232 | 237 |
| Net cash from investing activities | (132) | (145) | (167) | (189) | (233) | (238) |
| Proceeds from issuing common stock | — | — | 0 | 0 | 89 | 67 |
| Dividends paid | 47 | 52 | 56 | 61 | 67 | 75 |
| Proceeds from long-term debt | 159 | 0 | 35 | 130 | — | — |
| Repayments of long-term debt | 0 | 28 | 0 | 0 | 0 | 0 |
| Net cash from financing activities | 45 | (2) | 50 | 129 | 47 | (0) |
Compare with peers
SIC 4941 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4941 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| American States Water | 22 | 181 | 45* | 39.6M | 10-QJun 30, 2026 |
| H2o America | 573 | 253 | 80* | 48.3M | 10-QSep 30, 2026 |
| California Water Service Group | 45 | 331 | 149* | 62.9M | 10-QSep 30, 2026 |
| Middlesex Water | 1.7 | 60 | 23* | 19.1M | 10-QSep 30, 2026 |
| Essential Utilities | 8.6 | 531 | 324* | 283.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.