CWT · XBRL financial data
California Water Service Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CWT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 198* | 155 | 227 | 306 | 218* | 183 | 256 | 314 | 211* | 197 | 278 | 331 |
| General and administrative | 37* | 36 | 32 | 35 | 36* | 34 | 33 | 36 | 38* | 34 | 36 | 35 |
| Operating income (loss) | 35* | 78 | 48 | 67 | 32* | 22 | 52 | 71 | 26* | 18 | 71 | 83 |
| Interest expense | 13* | 16 | 15 | 14 | 16* | 17 | 17 | 18 | 18* | 20 | 21 | 20 |
| Other income (expense) | 7* | 7 | 6 | 7 | 2* | 7 | 7 | 8 | 3* | 4 | 5 | 2 |
| Income tax expense (benefit) | (10)* | 17 | 10 | 17 | (2)* | 3 | 9 | 13 | (5)* | 1 | 16 | 18 |
| Net income (loss) | 30* | 70 | 41 | 61 | 20* | 13 | 42 | 61 | 11* | 4 | 56 | 65 |
| Earnings per share, basic USD per share | 0.52* | 1.21 | 0.70 | 1.03 | 0.33* | 0.22 | 0.71 | 1.03 | 0.19* | 0.07 | 0.94 | 1.05 |
| Earnings per share, diluted USD per share | 0.52* | 1.21 | 0.70 | 1.03 | 0.33* | 0.22 | 0.71 | 1.03 | 0.19* | 0.07 | 0.93 | 1.05 |
| Weighted average shares, basic millions of shares | 58* | 58 | 58 | 59 | 59* | 60 | 60 | 60 | 60* | 60 | 60 | 62 |
| Weighted average shares, diluted millions of shares | 58* | 58 | 58 | 59 | 59* | 60 | 60 | 60 | 60* | 60 | 60 | 63 |
Balance sheet
CSVFiscal quarters (CWT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 40 | 43 | 37 | 60 | 50 | 44 | 51 | 76 | 52 | 58 | 43 | 45 |
| Accounts receivable | 59 | 51 | 71 | 81 | 59 | 54 | 75 | 80 | 56 | 53 | 72 | 81 |
| Total current assets | 296 | 283 | 267 | 363 | 324 | 319 | 362 | 399 | 354 | 375 | 407 | 408 |
| Right-of-use asset | 13 | — | — | — | 13 | — | — | — | 12 | — | — | — |
| Goodwill | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
| Total assets | 4,596 | 4,781 | 4,871 | 5,015 | 5,180 | 5,258 | 5,400 | 5,519 | 5,671 | 5,780 | 5,955 | 6,074 |
| Accounts payable | 157 | 120 | 144 | 172 | 168 | 141 | 167 | 188 | 176 | 165 | 201 | 208 |
| Current portion of long-term debt | 1 | 1 | 1 | 1 | 72 | 72 | 72 | 72 | 2 | 1 | 1 | 0 |
| Total current liabilities | 430 | 508 | 513 | 571 | 538 | 604 | 686 | 730 | 418 | 545 | 581 | 575 |
| Long-term debt | 1,053 | 1,052 | 1,052 | 1,052 | 1,105 | — | — | — | 1,472 | — | — | — |
| Lease liability, non-current | 13 | — | — | — | 12 | — | — | — | 11 | — | — | — |
| Retained earnings | 550 | 603 | 628 | 672 | 675 | 668 | 692 | 736 | 729 | 713 | 750 | 794 |
| Total liabilities and equity | 4,596 | 4,781 | 4,871 | 5,015 | 5,180 | 5,258 | 5,400 | 5,519 | 5,671 | 5,780 | 5,955 | 6,074 |
| Common shares outstanding (cover page) millions of shares | 58 | 58 | 59 | 59 | 59 | 60 | 60 | 60 | 60 | 60 | 62 | 63 |
Cash flows
CSVFiscal quarters (CWT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 30* | 70 | 41 | 61 | 20* | 13 | 42 | 61 | 11* | 4 | 56 | 65 |
| Stock-based compensation | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Depreciation and amortization | 32* | 33 | 34* | 34* | 34* | 36 | 37* | 37* | 37* | 40 | 30* | 35* |
| Net cash from operating activities | 74* | 27 | 94* | 102* | 68* | 38 | 49* | 167* | 48* | 49 | 64* | 149* |
| Net cash from investing activities | (110)* | (110) | (105)* | (121)* | (140)* | (110) | (119)* | (139)* | (152)* | (129) | (147)* | (150)* |
| Proceeds from issuing common stock | 1* | 1 | 53* | 35* | 1* | 1 | 1* | 1* | 2* | 7 | 89* | 50* |
| Share repurchases | 0* | 1 | 0* | 0* | 0* | 1 | 0* | 0* | 0* | 1 | 0* | 0* |
| Dividends paid | 15* | 16 | 16* | 16* | 17* | 20 | 18* | 18* | 18* | 20 | 20* | 21* |
| Proceeds from long-term debt | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Repayments of long-term debt | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 70* | 0 | 0* | (0)* |
| Net cash from financing activities | 51* | 87 | 5* | 41* | 62* | 66 | 76* | (3)* | 80* | 86 | 69* | 3* |
| Net change in cash | 16* | 3 | (6)* | 23* | (10)* | (6) | 6* | 25* | (24)* | 6 | (15)* | 2* |
Compare with peers
SIC 4941 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4941 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| California Water Service Group | 45 | 331 | 149* | 62.9M | 10-QSep 30, 2026 |
| H2o America | 573 | 253 | 80* | 48.3M | 10-QSep 30, 2026 |
| Middlesex Water | 1.7 | 60 | 23* | 19.1M | 10-QSep 30, 2026 |
| American States Water | 22 | 181 | 45* | 39.6M | 10-QJun 30, 2026 |
| York Water | 0.6 | 24 | 12* | 16.2M | 10-QJun 30, 2026 |
| Consolidated Water | 133 | 33 | 12* | 16.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.