CWT · XBRL financial data

California Water Service Group financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CWT's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue from contracts with customers198*155227306218*183256314211*197278331
General and administrative37*36323536*34333638*343635
Operating income (loss)35*78486732*22527126*187183
Interest expense13*16151416*17171818*202120
Other income (expense)7*7672*7783*452
Income tax expense (benefit)(10)*171017(2)*3913(5)*11618
Net income (loss)30*70416120*13426111*45665
Earnings per share, basic USD per share0.52*1.210.701.030.33*0.220.711.030.19*0.070.941.05
Earnings per share, diluted USD per share0.52*1.210.701.030.33*0.220.711.030.19*0.070.931.05
Weighted average shares, basic millions of shares58*58585959*60606060*606062
Weighted average shares, diluted millions of shares58*58585959*60606060*606063

Balance sheet

CSV

Fiscal quarters (CWT's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents404337605044517652584345
Accounts receivable595171815954758056537281
Total current assets296283267363324319362399354375407408
Right-of-use asset13———13———12———
Goodwill373737373737373737373737
Total assets4,5964,7814,8715,0155,1805,2585,4005,5195,6715,7805,9556,074
Accounts payable157120144172168141167188176165201208
Current portion of long-term debt1111727272722110
Total current liabilities430508513571538604686730418545581575
Long-term debt1,0531,0521,0521,0521,105———1,472———
Lease liability, non-current13———12———11———
Retained earnings550603628672675668692736729713750794
Total liabilities and equity4,5964,7814,8715,0155,1805,2585,4005,5195,6715,7805,9556,074
Common shares outstanding (cover page) millions of shares585859595960606060606263

Cash flows

CSV

Fiscal quarters (CWT's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)30*70416120*13426111*45665
Stock-based compensationyear only———year only———year only———
Depreciation and amortization32*3334*34*34*3637*37*37*4030*35*
Net cash from operating activities74*2794*102*68*3849*167*48*4964*149*
Net cash from investing activities(110)*(110)(105)*(121)*(140)*(110)(119)*(139)*(152)*(129)(147)*(150)*
Proceeds from issuing common stock1*153*35*1*11*1*2*789*50*
Share repurchases0*10*0*0*10*0*0*10*0*
Dividends paid15*1616*16*17*2018*18*18*2020*21*
Proceeds from long-term debtyear only———year only———year only———
Repayments of long-term debt0*00*0*0*00*0*70*00*(0)*
Net cash from financing activities51*875*41*62*6676*(3)*80*8669*3*
Net change in cash16*3(6)*23*(10)*(6)6*25*(24)*6(15)*2*

Compare with peers

SIC 4941 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4941 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
California Water Service Group45331149*62.9M 10-QSep 30, 2026
H2o America57325380*48.3M 10-QSep 30, 2026
Middlesex Water1.76023*19.1M 10-QSep 30, 2026
American States Water2218145*39.6M 10-QJun 30, 2026
York Water0.62412*16.2M 10-QJun 30, 2026
Consolidated Water1333312*16.0M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.