AUSI · XBRL financial data

Aura Systems financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (AUSI's year ends in late February)

In thousands of dollars	FY 2020Feb 29, 2020	FY 2021Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Revenue	822	115	100	71	50	278
Cost of goods and services sold	177	81	124	88	29	25
Gross profit	645	33	(24)	(17)	21	253
Research and development	172	237	611	850	1,249	1,562
Selling, general and administrative	1,259	1,319	2,795	2,636	3,586	2,166
Total operating expenses	1,682	1,556	3,406	3,486	4,835	3,728
Operating income (loss)	(1,037)	(1,523)	(3,430)	(3,503)	(4,814)	(3,475)
Interest expense	1,234	1,293	1,272	727	1,538	2,179
Other income (expense)	2	2,721	—	—	—	—
Income tax expense (benefit)	10	1	—	(1)	—	—
Net income (loss)	(2,607)	843	(3,992)	(3,410)	(21,138)	(10,933)
Earnings per share, basic USD per share	(0.05)	0.01	(0.05)	(0.04)	(0.19)	(0.09)
Earnings per share, diluted USD per share	(0.05)	0.01	(0.05)	(0.04)	(0.19)	(0.09)
Weighted average shares, basic thousands of shares	54,762	61,676	76,806	88,948	114,843	127,115
Weighted average shares, diluted thousands of shares	54,762	61,742	76,806	88,948	114,843	127,115

Fiscal years (AUSI's year ends in late February)

In thousands of dollars	FY 2020Feb 29, 2020	FY 2021Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Cash and cash equivalents	20	391	150	15	23	11
Inventory	90	94	144	155	38	5
Prepaid and other current assets	—	—	—	142	220	232
Total current assets	111	600	550	312	281	248
Property and equipment, net	—	15	485	461	618	799
Right-of-use asset	—	1,168	1,000	816	418	156
Total assets	111	1,943	2,195	1,749	1,477	1,363
Accounts payable	2,537	1,880	1,582	2,317	—	—
Accrued liabilities	2,708	1,288	1,692	1,830	—	—
Total current liabilities	19,011	16,083	22,219	14,026	38,447	45,414
Lease liability, non-current	—	1,047	867	660	183	21
Total liabilities	23,414	21,692	23,414	22,007	39,070	46,169
Accumulated deficit	(466,726)	(465,883)	(471,364)	(474,774)	(500,128)	(511,061)
Total stockholders' equity	(23,303)	(19,750)	(21,220)	(20,258)	(37,593)	(44,806)
Total liabilities and equity	111	1,943	2,195	1,749	1,477	1,363
Common shares outstanding (cover page) thousands of shares	57,759	74,013	84,273	96,983	119,344	147,968

Fiscal years (AUSI's year ends in late February)

In thousands of dollars	FY 2020Feb 29, 2020	FY 2021Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Net income (loss)	(2,607)	843	(3,992)	(3,410)	(21,138)	(10,933)
Stock-based compensation	—	194	612	—	—	—
Net cash from operating activities	(794)	(1,889)	(2,641)	(3,123)	(3,223)	(3,405)
Purchases of property and equipment	—	16	196	54	103	12
Net cash from investing activities	—	—	—	—	(103)	(12)
Proceeds from issuing common stock	525	2,146	2,653	3,270	3,431	3,648
Net cash from financing activities	455	2,275	2,597	3,042	3,225	3,405

SIC 3690 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3690 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Aura Systems	13	34	(850)*	148.0M	—	Q2 FY27 10-QAug 31, 2026
Laser Photonics	2,157	1,806	(2,893)*	50.2M	0.7 quarters	Q2 FY26 10-QJun 30, 2026
Nuburu	727	525	(5,992)*	370.5M	0.1 quarters	Q2 FY26 10-Q/AJun 30, 2026
Pioneer Power Solutions	10,668	4,714	(2,739)*	11.1M	3.9 quarters	Q2 FY26 10-QJun 30, 2026
Beam Global	1,025	8,562	(2,487)*	22.6M	0.4 quarters	Q2 FY26 10-QJun 30, 2026
Flux Power Holdings	409	6,758	423	22.0M	—	Q1 FY26 10-QSep 30, 2026
Advent Technologies Holdings	468	62	264*	3.8M	—	Q3 FY25 10-QSep 30, 2025
Energy Vault Holdings	93,043	17,369	(30,564)*	181.8M	3.1 quarters	Q2 FY26 10-QJun 30, 2026
ESS Tech	10,848	73	(8,943)*	33.0M	1.2 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.