ATHM · XBRL financial data
Autohome financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ATHM's year ends in late December)
| In millions of CNY | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 417 | 227 | 134 | 306 | 326 |
| Revenue from contracts with customers | 8,659 | 7,237 | 6,941 | 7,184 | 7,040 | 6,452 |
| Cost of revenue | 961 | 1,048 | 1,235 | 1,412 | 1,483 | 1,784 |
| Gross profit | 7,697 | 6,189 | 5,706 | 5,772 | 5,556 | 4,668 |
| Research and development | 1,364 | 1,398 | 1,417 | 1,348 | 1,318 | 1,064 |
| General and administrative | 382 | 544 | 502 | 538 | 535 | 504 |
| Total operating expenses | 4,993 | 4,702 | 4,786 | 4,899 | 4,841 | 4,100 |
| Other operating income (expense) | 443 | 294 | 328 | 264 | 289 | 202 |
| Operating income (loss) | 3,148 | 1,782 | 1,248 | 1,137 | 1,003 | 769 |
| Income tax expense (benefit) | 261 | 34 | (62) | 72 | 63 | 142 |
| Net income (loss) | 3,405 | 2,249 | 1,855 | 1,935 | 1,681 | 1,443 |
| Earnings per share, basic CNY per share | 7.13 | 4.30 | 3.62 | 3.84 | 3.34 | 2.95 |
| Earnings per share, diluted CNY per share | 7.10 | 4.29 | 3.62 | 3.83 | 3.33 | 2.93 |
| Weighted average shares, basic millions of shares | 477 | 500 | 499 | 490 | 485 | 470 |
| Weighted average shares, diluted millions of shares | 480 | 500 | 500 | 491 | 487 | 472 |
Balance sheet
CSVFiscal years (ATHM's year ends in late December)
| In millions of CNY | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,751 | 4,237 | 2,801 | 4,996 | 1,694 | 2,175 |
| Short-term investments | 12,878 | 16,496 | 19,280 | 18,552 | 21,622 | 17,064 |
| Accounts receivable | 3,124 | 2,139 | 1,928 | 1,472 | 1,359 | 1,521 |
| Prepaid and other current assets | 563 | 280 | 358 | 361 | 337 | 309 |
| Total current assets | 18,364 | 23,326 | 24,425 | 25,525 | 25,164 | 21,187 |
| Property and equipment, net | 410 | 381 | 255 | 201 | 204 | 191 |
| Right-of-use asset | 209 | 133 | 115 | 199 | 99 | 62 |
| Goodwill | 4,071 | 4,071 | 3,942 | 3,942 | 3,942 | 3,942 |
| Total assets | 23,731 | 28,529 | 29,716 | 30,836 | 30,222 | 28,309 |
| Total current liabilities | 4,186 | 3,986 | 4,059 | 5,075 | 4,530 | 3,534 |
| Total liabilities | 4,922 | 4,592 | 4,627 | 5,662 | 5,021 | 4,013 |
| Retained earnings | 13,466 | 14,941 | 16,197 | 16,601 | 16,742 | 16,647 |
| Total stockholders' equity | 17,626 | 22,754 | 23,889 | 23,928 | 23,952 | 23,041 |
| Total liabilities and equity | 23,731 | 28,529 | 29,716 | 30,836 | 30,222 | 28,309 |
| Common shares outstanding (cover page) millions of shares | 479 | 505 | 493 | 483 | 479 | 463 |
Cash flows
CSVFiscal years (ATHM's year ends in late December)
| In millions of CNY | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 3,405 | 2,249 | 1,855 | 1,935 | 1,681 | 1,443 |
| Stock-based compensation | 211 | 206 | 169 | 195 | 192 | 219 |
| Net cash from operating activities | 3,326 | 3,524 | 2,565 | 2,451 | 1,373 | 889 |
| Purchases of property and equipment | 264 | 219 | 117 | 79 | 140 | 118 |
| Net cash from investing activities | (2,985) | (3,813) | (3,109) | 1,000 | (3,052) | 2,152 |
| Proceeds from issuing common stock | — | 3,566 | — | — | — | — |
| Share repurchases | — | 31 | 719 | 634 | 223 | 1,052 |
| Dividends paid | 651 | 673 | 422 | 491 | 1,481 | 1,481 |
| Net cash from financing activities | (547) | 2,898 | (1,140) | (1,124) | (1,702) | (2,533) |
| Net change in cash | (224) | 2,562 | (1,516) | 2,313 | (3,341) | 468 |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Autohome | 2,175 | year only | year only | 463.0M | — | 20-FDec 31, 2025 |
| Automatic Data Processing | 3,277 | 5,491 | 651 | 394.8M | — | 10-QSep 30, 2026 |
| Applied Digital | 2,950 | 263 | 64 | 302.4M | — | 10-QAug 31, 2026 |
| Auddia | 9.6 | 0 | (2.5)* | 5.8M | 3.8 quarters | 10-QJun 30, 2026 |
| Avai Bio | 0.1 | not reported | (0.4) | 153.9M | 0.2 quarters | 10-QJun 30, 2026 |
| BioScience Health Innovations | 0.7 | 1 | (0.5)* | 11.8M | 1.3 quarters | 10-QJun 30, 2026 |
| Bilibili | 12,184 | year only | year only | not reported | — | 20-FDec 31, 2025 |
| Smartbird | 37 | not reported | not reported | not reported | — | 10-QJun 30, 2026 |
| Beyond Commerce | 0.1 | 0.9 | (0.3) | 16.4B | 0.5 quarters | 10-QMar 31, 2023 |
Not investment advice. Not affiliated with the U.S. SEC.