ARI · XBRL financial data
Apollo Commercial Real Estate Finance financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ARI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 279 | 285 | 304 | 345 | 304 | 272 |
| General and administrative | 27 | 29 | 30 | 30 | 30 | 27 |
| Total operating expenses | 67 | 90 | 121 | 149 | 159 | 158 |
| Interest expense | 149 | 163 | 271 | 466 | — | — |
| Income tax expense (benefit) | — | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | 18 | 224 | 265 | 58 | (120) | 127 |
| Earnings per share, basic USD per share | 0.01 | 1.48 | 1.77 | 0.29 | (0.97) | 0.81 |
| Earnings per share, diluted USD per share | 0.01 | 1.46 | 1.68 | 0.29 | (0.97) | 0.81 |
| Weighted average shares, basic millions of shares | 148 | 140 | 141 | 141 | 140 | 139 |
| Weighted average shares, diluted millions of shares | 148 | 168 | 166 | 141 | 140 | 139 |
Balance sheet
CSVFiscal years (ARI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 325 | 343 | 222 | 225 | 317 | 140 |
| Total assets | 6,940 | 8,417 | 9,568 | 9,297 | 8,412 | 9,901 |
| Total liabilities | 4,669 | 6,122 | 7,214 | 7,088 | 6,537 | 8,045 |
| Accumulated deficit | (439) | (428) | (364) | (520) | (823) | (850) |
| Total stockholders' equity | 2,271 | 2,295 | 2,355 | 2,209 | 1,874 | 1,856 |
| Total liabilities and equity | 6,940 | 8,417 | 9,568 | 9,297 | 8,412 | 9,901 |
| Common shares outstanding (cover page) millions of shares | 140 | 141 | 141 | 142 | 139 | 140 |
Cash flows
CSVFiscal years (ARI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 18 | 224 | 265 | 58 | (120) | 127 |
| Stock-based compensation | 17 | 18 | 18 | 17 | 16 | 14 |
| Depreciation and amortization | 0 | 3 | 1 | 8 | 12 | 11 |
| Net cash from operating activities | 164 | 199 | 268 | 274 | 200 | 143 |
| Net cash from investing activities | (216) | (1,357) | (1,339) | 68 | 577 | (1,387) |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Share repurchases | 128 | 0 | 0 | 0 | 41 | 0 |
| Dividends paid | 238 | 200 | 201 | 202 | 186 | 141 |
| Net cash from financing activities | (75) | 1,175 | 958 | (343) | (689) | 1,065 |
| Net change in cash | (127) | 18 | (119) | — | — | — |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Apollo Commercial Real Estate Finance | 1,239 | 44 | 34* | 128.2M | 10-QJun 30, 2026 |
| Alexander & Baldwin | 11 | 51* | 13* | 72.9M | 10-KDec 31, 2025 |
| Sila Realty Trust | 31 | 53 | 29 | 55.2M | 10-QMar 31, 2026 |
| Empire State Realty Trust | 86 | 197 | 20* | not reported | 10-QJun 30, 2026 |
| Elme Communities | 41 | not reported | not reported | 88.9M | 10-QJun 30, 2026 |
| EagleRock Land | 62 | 42 | not reported | not reported | 10-QJun 30, 2026 |
| Veris Residential | 9.4 | 70 | 14 | 93.8M | 10-QMar 31, 2026 |
| NETSTREIT | 42 | 66 | 42* | 125.6M | 10-QSep 30, 2026 |
| UMH Properties | 38 | 74 | 16* | 85.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
