ARAY · XBRL financial data

Accuray financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ARAY's year ends in late June)

In thousands of dollarsJun 30, 2021Jun 30, 2022Jun 30, 2023Jun 30, 2024Jun 30, 2025Jun 30, 2026
Revenue from contracts with customers396,289429,909447,605446,551458,505401,947
Cost of revenue236,782269,954293,645303,630311,538290,493
Gross profit159,507159,955153,960142,921146,967111,454
Research and development52,72957,75257,12949,73247,94237,753
General and administrative41,72344,39148,27150,06647,87145,398
Total operating expenses137,272151,807151,578142,417139,128137,896
Operating income (loss)22,2358,1482,3825047,839(26,442)
Interest income———1,2311,192819
Interest expense16,8938,12910,63211,62412,95432,905
Other income (expense)(27,666)(10,391)(11,742)(2,538)5595,011
Income tax expense (benefit)1,7523,3452,4923,7252,7251,946
Net income (loss)(6,311)(5,347)(9,280)(15,545)(1,591)(49,194)
Earnings per share, basic USD per share(0.07)(0.06)(0.10)(0.16)(0.02)(0.40)
Earnings per share, diluted USD per share(0.07)(0.06)(0.10)(0.16)(0.02)—
Weighted average shares, basic thousands of shares92,03192,09594,88498,272102,768122,635
Weighted average shares, diluted thousands of shares92,03192,09594,88498,272102,768—

Balance sheet

CSV

Fiscal years (ARAY's year ends in late June)

In thousands of dollarsJun 30, 2021Jun 30, 2022Jun 30, 2023Jun 30, 2024Jun 30, 2025Jun 30, 2026
Cash and cash equivalents116,36988,73789,40268,57057,41640,623
Accounts receivable———92,00183,19267,409
Inventory125,929142,254145,150138,324141,020147,075
Prepaid and other current assets21,54723,79427,61223,00633,50131,783
Total current assets352,773350,890338,033323,236317,465287,777
Property and equipment, net12,33212,68520,92624,77428,65827,316
Right-of-use asset22,52216,79825,85333,77333,11527,512
Goodwill57,96057,84057,68157,67257,80257,911
Total assets480,098472,849479,214468,627470,239443,676
Accounts payable19,46731,33733,73950,02034,03340,554
Current portion of long-term debt3,7908,5635,7217,75612,7341,500
Total current liabilities192,359208,858198,637195,267192,579191,405
Long-term debt170,007171,907171,562164,400123,786146,370
Lease liability, non-current17,44110,45323,60232,37332,48227,768
Total liabilities411,258419,660425,555423,543389,070401,977
Accumulated deficit(488,024)(492,522)(502,136)(517,681)(519,272)(568,466)
Total stockholders' equity68,84053,18953,65945,08481,16941,699
Total liabilities and equity480,098472,849479,214468,627470,239443,676
Common shares outstanding (cover page) thousands of shares90,82993,50096,590100,268112,677119,439

Cash flows

CSV

Fiscal years (ARAY's year ends in late June)

In thousands of dollarsJun 30, 2021Jun 30, 2022Jun 30, 2023Jun 30, 2024Jun 30, 2025Jun 30, 2026
Net income (loss)(6,311)(5,347)(9,280)(15,545)(1,591)(49,194)
Stock-based compensation9,33210,60010,0539,48410,2016,455
Depreciation and amortization6,3895,5134,5275,9056,1507,942
Net cash from operating activities38,512(2,400)15,539(11,904)2,860(6,981)
Purchases of property and equipment2,3204,71712,6143,6014,2725,861
Net cash from investing activities(2,399)(4,717)(12,681)(3,601)(8,523)(12,279)
Proceeds from issuing common stock3,0303,8892,2002,2471,627665
Share repurchases14,08000———
Repayments of long-term debt115,92400———
Net cash from financing activities(28,805)(15,369)(2,112)(3,951)(4,252)6,977
Net change in cash8,290(28,047)1,048(20,810)(8,258)(13,367)

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Accuray40,623100,919*2,427*119.4M— 10-KJun 30, 2026
Lucid Diagnostics33,404not reported(11,297)*203.2M3.0 quarters 10-QJun 30, 2026
Fonar53,65026,4721,580*not reported— 10-QMar 31, 2026
Apyx Medical27,61713,884(3,490)*42.1M7.9 quarters 10-QJun 30, 2026
Microbot Medical3,152241(4,989)*67.2M13.5 quarters 10-QJun 30, 2026
TELA Bio30,42419,291(9,381)*44.9M3.2 quarters 10-QJun 30, 2026
enVVeno Medical2,585not reported(3,178)*694,8265.6 quarters 10-QSep 30, 2026
Pulmonx52,69022,835(3,183)*43.6M8.5 quarters 10-QSep 30, 2026
Spectral AI14,0003,524(4,097)*32.2M3.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.