AOSL · XBRL financial data
Alpha and Omega Semiconductor financial statements, every fiscal year
The same tables from 11 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AOSL's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 657 | 778 | 691 | 657 | 696 | 679 |
| Cost of revenue | 452 | 509 | 492 | 485 | 535 | 527 |
| Gross profit | 205 | 269 | 200 | 172 | 161 | 152 |
| Research and development | 63 | 71 | 88 | 90 | 94 | 104 |
| Selling, general and administrative | 78 | 95 | 89 | 86 | 95 | 91 |
| Total operating expenses | 140 | 167 | 177 | 176 | 189 | 195 |
| Operating income (loss) | 64 | 102 | 23 | (4) | (28) | (43) |
| Interest expense | — | — | 5 | 4 | 3 | 1 |
| Other income (expense) | (4) | 1 | (2) | (0) | (1) | 4 |
| Income tax expense (benefit) | 4 | 39 | 6 | 4 | (9) | 7 |
| Net income (loss) | 58 | 453 | 12 | (11) | (97) | (42) |
| Earnings per share, basic USD per share | 2.25 | 16.93 | 0.45 | (0.39) | (3.30) | (1.41) |
| Earnings per share, diluted USD per share | 2.13 | 16.07 | 0.42 | (0.39) | (3.30) | (1.41) |
| Weighted average shares, basic millions of shares | 26 | 27 | 28 | 28 | 29 | 30 |
| Weighted average shares, diluted millions of shares | 27 | 28 | 30 | 28 | 29 | 30 |
Balance sheet
CSVFiscal years (AOSL's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 202 | 314 | 195 | 175 | 153 | 181 |
| Accounts receivable | 36 | 66 | 22 | 13 | 35 | 43 |
| Inventory | 154 | 158 | 183 | 196 | 190 | 201 |
| Total current assets | 407 | 550 | 424 | 398 | 396 | 438 |
| Property and equipment, net | 437 | 319 | 358 | 337 | 314 | 315 |
| Right-of-use asset | 35 | 24 | 24 | 25 | 21 | 22 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 919 | 1,299 | 1,200 | 1,145 | 1,034 | 964 |
| Accounts payable | 81 | 87 | — | — | — | — |
| Accrued liabilities | 69 | 117 | 80 | 72 | 59 | 58 |
| Current portion of long-term debt | 58 | 26 | 11 | 12 | 12 | — |
| Total current liabilities | 233 | 268 | 173 | 154 | 155 | 127 |
| Long-term debt | 78 | 42 | 38 | 27 | 15 | 1 |
| Lease liability, non-current | 30 | 21 | 21 | 20 | 17 | 17 |
| Total liabilities | 402 | 445 | 316 | 253 | 212 | 166 |
| Retained earnings | 177 | 630 | 642 | 631 | 534 | 492 |
| Total stockholders' equity | 373 | 854 | 884 | 892 | 822 | 798 |
| Total liabilities and equity | 919 | 1,299 | 1,200 | 1,145 | 1,034 | 964 |
| Common shares outstanding (cover page) millions of shares | 26 | 27 | 28 | 29 | 30 | 30 |
Cash flows
CSVFiscal years (AOSL's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 58 | 453 | 12 | (11) | (97) | (42) |
| Stock-based compensation | 15 | 31 | 37 | 22 | 30 | 27 |
| Net cash from operating activities | 129 | 219 | 20 | 26 | 30 | (16) |
| Purchases of property and equipment | 73 | 138 | 110 | 37 | 37 | 52 |
| Net cash from investing activities | (73) | (131) | (110) | (36) | (36) | 86 |
| Share repurchases | 0 | 0 | 13 | 0 | 0 | 18 |
| Net cash from financing activities | (19) | 22 | (30) | (10) | (15) | (42) |
| Net change in cash | 42 | 110 | (119) | (20) | (22) | 28 |
Compare with peers
SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Alpha & Omega Semiconductor | 181 | 170* | (10)* | 30.3M | 18.0 quarters | 10-KJun 30, 2026 |
| Wolfspeed | 576 | 150* | (54)* | 53.0M | 20.0 quarters | 10-KJun 28, 2026 |
| Shoals Technologies Group | 7.7 | 195 | not reported | not reported | — | 10-QSep 30, 2026 |
| Lightpath Technologies | 93 | not reported | (5.1)* | 70.0M | 18.2 quarters | 10-KJun 30, 2026 |
| Ichor Holdings | 214 | 329 | (29)* | 37.6M | 8.8 quarters | 10-QSep 25, 2026 |
| Kimball Electronics | 89 | 372* | 42* | 24.0M | — | 10-KJun 30, 2026 |
| Nano Dimension | 349 | 29 | not reported | 210.8M | — | 10-QJun 30, 2026 |
| Vishay Precision Group | 81 | 85 | not reported | not reported | — | 10-QOct 3, 2026 |
| indie Semiconductor | 139 | 64 | (29)* | not reported | 4.8 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.