AMSS · XBRL financial data

Amass Brands financial statements, every quarter

The same tables from 2 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters

In thousands of dollarsMar 31, 2026Jun 30, 2026
Revenue4,1495,593
Cost of revenue3,0764,097
Cost of goods and services sold2,8093,558
Gross profit1,0731,496
Research and development0—
General and administrative2,5176,054
Total operating expenses3,5957,453
Operating income (loss)(2,522)(5,958)
Interest income40
Interest expense4551,337
Other income (expense)(520)(1,591)
Income tax expense (benefit)0—
Net income (loss)(3,036)(7,474)
Earnings per share, basic USD per share(0.87)(0.69)
Earnings per share, diluted USD per share(0.87)(0.69)
Weighted average shares, basic thousands of shares3,47110,764
Weighted average shares, diluted thousands of shares3,47110,764

Balance sheet

CSV

Fiscal quarters

In thousands of dollarsMar 31, 2026Jun 30, 2026
Cash and cash equivalents9921,571
Accounts receivable3,1084,044
Inventory11,94111,208
Prepaid and other current assets310884
Total current assets16,41817,774
Property and equipment, net85
Goodwill2,9722,972
Total assets25,58228,240
Accounts payable9,5889,619
Total current liabilities25,56625,357
Total liabilities28,51026,063
Accumulated deficit(43,741)(51,215)
Total stockholders' equity(5,276)(1,279)
Total liabilities and equity25,58228,240
Common shares outstanding (cover page) thousands of shares11,42411,605

Cash flows

CSV

Fiscal quarters

In thousands of dollarsMar 31, 2026Jun 30, 2026
Net income (loss)(3,036)(7,474)
Stock-based compensation221227*
Depreciation and amortization137132*
Net cash from operating activities(1,800)(4,332)*
Net cash from investing activities261(2,052)*
Net cash from financing activities1,7056,962*

Compare with peers

SIC 2080 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2080 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Amass Brands1,5715,593(4,332)*11.6M0.4 quarters 10-QJun 30, 2026
Buda Juice18,8194,508(365)*12.6M51.6 quarters 10-QJun 30, 2026
Reed's2,4107,488(2,170)*11.9M1.1 quarters 10-QJun 30, 2026
SRX Global35,1863,392not reported20.3M— 10-QJun 30, 2026
Willamette Valley Vineyards59010,0361,950*5.0M— 10-QJun 30, 2026
Jones Soda2,35110,168(2,007)*125.9M1.2 quarters 10-QJun 30, 2026
Crimson Wine Group11,84320,4736,282*20.6M— 10-QJun 30, 2026
EQUATOR Beverage01,511not reported9.6M— 10-QSep 30, 2026
CirTran1581,172184*4.9M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.