AMOD · XBRL financial data
Alpha Modus Holdings financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AMOD's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | — | — | — | — | 7 |
| Gross profit | — | — | — | — | 7 |
| Selling, general and administrative | — | — | 43 | 396 | 3,159 |
| General and administrative | — | 1,306 | 2,419 | — | — |
| Total operating expenses | — | — | 1,416 | 835 | 5,251 |
| Operating income (loss) | — | (1,512) | (2,863) | (835) | (5,244) |
| Interest expense | — | — | 109 | 14 | 3,982 |
| Other income (expense) | — | — | (109) | 4,938 | (2,777) |
| Income tax expense (benefit) | — | 625 | 615 | 0 | — |
| Net income (loss) | — | 11,907 | (651) | 4,103 | (8,021) |
| Earnings per share, basic USD per share | — | — | (0.26) | 0.73 | (0.29) |
| Earnings per share, diluted USD per share | — | — | (0.26) | 0.13 | (0.29) |
| Weighted average shares, basic thousands of shares | — | — | 1,893 | 5,641 | 27,306 |
| Weighted average shares, diluted thousands of shares | — | — | 1,893 | 32,176 | 27,306 |
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (AMOD's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 878 | 172 | 12 | 736 | 68 |
| Prepaid and other current assets | — | — | — | — | 603 |
| Total current assets | 1,754 | 539 | 1,689 | 1,703 | 808 |
| Property and equipment, net | — | — | — | — | 8 |
| Total assets | 242,942 | 244,853 | 12,354 | 1,703 | 816 |
| Accounts payable | 34 | 129 | 89 | 16 | 609 |
| Accrued liabilities | 156 | 68 | 968 | 37 | 144 |
| Total current liabilities | 341 | 899 | 5,260 | 7,559 | 8,595 |
| Total liabilities | 23,137 | 13,141 | 12,493 | 10,494 | 8,595 |
| Accumulated deficit | (21,395) | (11,885) | (11,497) | (93,828) | (99,501) |
| Total stockholders' equity | (21,395) | (11,885) | (10,987) | (80,600) | (48,950) |
| Total liabilities and equity | 242,942 | 244,853 | 12,354 | 1,703 | 816 |
| Common shares outstanding (cover page) thousands of shares | — | — | 3,500 | 12,477 | 50,523 |
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (AMOD's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | — | 11,907 | (651) | 4,103 | (8,021) |
| Stock-based compensation | — | — | — | — | 55 |
| Net cash from operating activities | — | (827) | (2,914) | (1,676) | (3,210) |
| Purchases of property and equipment | — | — | — | — | 8 |
| Net cash from investing activities | — | 206 | 236,767 | (359) | (8) |
| Proceeds from issuing common stock | — | — | — | 25 | — |
| Share repurchases | — | — | 234,830 | — | — |
| Net cash from financing activities | — | (85) | (233,710) | 2,665 | 2,550 |
| Net change in cash | — | (706) | 104 | 629 | (668) |
- † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6794 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6794 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Alpha Modus Holdings | 2,001 | not reported | (914)* | 5.0M | 2.2 quarters | 10-QJun 30, 2026 |
| Generation Income Properties | 2,030 | 2,111 | (1,095)* | 1.9M | 1.9 quarters | 10-QJun 30, 2026 |
| TerraVolt Holdings | 10,689 | not reported | (541)* | 25.7M | 19.8 quarters | 10-QJun 30, 2026 |
| HG Holdings | 12,329 | 4,455 | 1,197* | 5.0M | — | 10-QJun 30, 2026 |
| MacKenzie Realty Capital | 3,517 | 5,433* | (553)* | 2.8M | 6.4 quarters | 10-KJun 30, 2026 |
| American Strategic Investment | 2,422 | not reported | 352* | 3.2M | — | 10-QJun 30, 2026 |
| Royalty Management Holding | 276 | 1,832 | (109)* | 15.2M | 2.5 quarters | 10-QJun 30, 2026 |
| Medalist Diversified | 6,382 | not reported | 321* | 1.6M | — | 10-QJun 30, 2026 |
| Income Opportunity Realty Investors | 29 | not reported | 25* | 4.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
