AMOD · XBRL financial data

Alpha Modus Holdings financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (AMOD's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025†Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Revenue from contracts with customers—————————year only——
Selling, general and administrative—year only7748161110*1,067623685784*9971,010
General and administrative4501,046*353502————————
Total operating expenses(145)*1,416*191121286237*1,3591,1491,2181,525*3,8072,560
Operating income (loss)(575)(1,115)*(467)(439)(73)144*(1,359)(1,149)(1,218)(1,518)*(3,807)(2,560)
Interest income384———77*———————
Interest expense—year only32663041*2224842,817458*591402
Other income (expense)—year only(32)(66)(30)5,066*1,051(1,638)(3,042)852*(214)411
Income tax expense (benefit)52(22)*212612(59)*——————
Net income (loss)(228)(936)*(634)(1,788)(236)6,761*(308)(2,787)(4,260)(666)*(4,021)(2,149)
Earnings per share, basic USD per share——(0.06)(0.03)(0.05)—(0.02)(0.22)(0.10)—(0.08)(1.02)
Earnings per share, diluted USD per share——(0.06)(0.03)(0.05)—(0.02)(0.22)(0.10)—(0.08)(1.02)
Weighted average shares, basic thousands of shares——3,5315,5466,145—12,47512,78341,375—47,9352,115
Weighted average shares, diluted thousands of shares——3,5315,5466,145—12,47512,78341,375—47,9352,115
  • † Share count changed about 3x in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/11 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (AMOD's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025†Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Cash and cash equivalents306125383127361481187668362,001
Prepaid and other current assets—————————6032,3461,279
Total current assets1,4331,6891,1406033811,7039036533958082,5113,287
Property and equipment, net———————888128128
Total assets11,85912,35412,4716,4806,3211,7039036604038162,6383,415
Accounts payable518933641345916438684408609578646
Accrued liabilities5189687911,0658843719616232144113263
Total current liabilities4,6265,2605,7965,8375,6557,5596,88610,03510,8028,5958,0529,540
Total liabilities11,90012,49313,08913,25213,33010,4949,94510,03510,8028,5958,0529,540
Accumulated deficit(11,263)(11,497)(12,131)(13,973)(14,209)(93,828)(94,136)(96,924)(101,183)(99,501)(103,522)(105,671)
Total stockholders' equity(11,262)(10,987)(11,612)(12,547)(12,859)(80,600)(80,850)(50,545)(51,569)(48,950)(46,584)(6,126)
Total liabilities and equity11,85912,35412,4716,4806,3211,7039036604038162,6383,415
Common shares outstanding (cover page) thousands of shares—3,500———12,47713,82941,96041,96050,52354,1704,967
  • † Share count changed about 3x in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/11 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (AMOD's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025†Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026†Jun 30, 2026
Net income (loss)(228)(936)*(634)(1,788)(236)6,761*(308)(2,787)(4,260)(666)*(4,021)(2,149)
Stock-based compensation———1,1090*————year only——
Net cash from operating activities(1,407)*(572)*(235)(539)*(220)*(682)*(594)(521)*(940)*(1,155)*(1,489)(914)*
Purchases of property and equipment————————1*0*1200*
Net cash from investing activities19,799*(20)*(1,176)6,245*12*(5,440)*——(1)*0*(120)0*
Proceeds from issuing common stock————0*0*————1,8551,019*
Share repurchases19,209*0*——0*———————
Net cash from financing activities(18,789)*600*1,150(5,677)*137*7,054*7499*898*1,147*1,5762,880*
Net change in cash—year only(75)193*(159)*670*(588)(30)*(43)*(8)*(32)1,965*
  • † Share count changed about 3x in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/11 in the period ending 2026-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 6794 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6794 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Alpha Modus Holdings2,001not reported(914)*5.0M2.2 quarters 10-QJun 30, 2026
Generation Income Properties2,0302,111(1,095)*1.9M1.9 quarters 10-QJun 30, 2026
TerraVolt Holdings10,689not reported(541)*25.7M19.8 quarters 10-QJun 30, 2026
HG Holdings12,3294,4551,197*5.0M— 10-QJun 30, 2026
MacKenzie Realty Capital3,5175,433*(553)*2.8M6.4 quarters 10-KJun 30, 2026
American Strategic Investment2,422not reported352*3.2M— 10-QJun 30, 2026
Royalty Management Holding2761,832(109)*15.2M2.5 quarters 10-QJun 30, 2026
Medalist Diversified6,382not reported321*1.6M— 10-QJun 30, 2026
Income Opportunity Realty Investors29not reported25*4.1M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.