AMN · XBRL financial data
Amn Healthcare Services financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AMN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,394 | 3,984 | 5,243 | 3,789 | 2,984 | 2,730 |
| Cost of goods and services sold | 1,602 | 2,675 | 3,527 | 2,540 | 2,064 | 1,956 |
| Gross profit | 792 | 1,310 | 1,717 | 1,250 | 919 | 774 |
| Selling, general and administrative | 550 | 730 | 937 | 756 | 632 | 593 |
| Total operating expenses | 643 | 832 | 1,070 | 911 | 1,022 | 830 |
| Operating income (loss) | 149 | 478 | 647 | 338 | (103) | (55) |
| Interest expense | 58 | 34 | 40 | 54 | 70 | 46 |
| Income tax expense (benefit) | 21 | 117 | 163 | 74 | (26) | (5) |
| Net income (loss) | 71 | 327 | 444 | 211 | (147) | (96) |
| Earnings per share, basic USD per share | 1.49 | 6.87 | 9.96 | 5.38 | (3.85) | (2.48) |
| Earnings per share, diluted USD per share | 1.48 | 6.81 | 9.90 | 5.36 | (3.85) | (2.48) |
| Weighted average shares, basic millions of shares | 47 | 48 | 45 | 39 | 38 | 39 |
| Weighted average shares, diluted millions of shares | 48 | 48 | 45 | 39 | 38 | 39 |
Balance sheet
CSVFiscal years (AMN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 29 | 181 | 65 | 33 | 11 | 34 |
| Accounts receivable | 376 | 789 | 676 | 623 | 438 | 383 |
| Total current assets | 534 | 1,349 | 1,094 | 842 | 595 | 545 |
| Property and equipment, net | 116 | 127 | 149 | 191 | 186 | 136 |
| Right-of-use asset | 78 | 28 | 16 | 35 | 32 | 27 |
| Goodwill | 864 | 892 | 935 | 1,112 | 897 | 756 |
| Total assets | 2,354 | 3,132 | 2,888 | 2,924 | 2,416 | 2,094 |
| Accounts payable | 168 | 425 | 476 | 344 | 184 | 162 |
| Accrued liabilities | 38 | 61 | 74 | 82 | 57 | 54 |
| Current portion of long-term debt | 5 | 0 | — | — | — | — |
| Total current liabilities | 423 | 969 | 858 | 656 | 546 | 578 |
| Lease liability, non-current | 78 | 13 | 9 | 38 | 36 | 30 |
| Total liabilities | 1,534 | 1,970 | 1,845 | 2,093 | 1,709 | 1,452 |
| Retained earnings | 470 | 797 | 1,241 | 1,452 | 1,305 | 1,209 |
| Total stockholders' equity | 820 | 1,162 | 1,044 | 831 | 707 | 642 |
| Total liabilities and equity | 2,354 | 3,132 | 2,888 | 2,924 | 2,416 | 2,094 |
| Common shares outstanding (cover page) millions of shares | 47 | 47 | 41 | 38 | 38 | 39 |
Cash flows
CSVFiscal years (AMN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 71 | 327 | 444 | 211 | (147) | (96) |
| Stock-based compensation | 20 | 25 | 30 | 18 | 23 | 31 |
| Depreciation and amortization | 94 | 104 | 137 | 161 | 174 | 157 |
| Net cash from operating activities | 257 | 305 | 654 | 372 | 320 | 269 |
| Purchases of property and equipment | 38 | 54 | 76 | 104 | 81 | 36 |
| Net cash from investing activities | (538) | (107) | (171) | (412) | (80) | 4 |
| Share repurchases | 0 | 3 | 577 | 425 | 0 | 0 |
| Net cash from financing activities | 211 | (35) | (592) | 11 | (259) | (296) |
| Net change in cash | (70) | 163 | (109) | (30) | (19) | (22) |
Compare with peers
SIC 7363 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7363 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Amn Healthcare Services | 362 | 673 | (190)* | 38.7M | 1.9 quarters | 10-QJun 30, 2026 |
| Kforce | 0.3 | 358 | 9.5* | 17.9M | — | 10-QSep 30, 2026 |
| Barrett Business Services | 27 | not reported | (56)* | 24.2M | 1.2 quarters | 10-QJun 30, 2026 |
| Cross Country Healthcare | 106 | 241 | 4.8 | 32.3M | — | 10-QMar 31, 2026 |
| Heidrick & Struggles International | 455 | 328 | 135* | 20.8M | — | 10-QSep 30, 2025 |
| Kelly Services | 24 | 1,038 | 49* | not reported | — | 10-QJun 28, 2026 |
| ManpowerGroup | 233 | 4,840 | (8)* | 46.5M | 4.3 quarters | 10-QSep 30, 2026 |
| Everforth | 148 | 1,031 | 59* | 41.1M | — | 10-QSep 30, 2026 |
| Insperity | 599 | 1,651 | (4)* | 38.1M | 41.5 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.