KELYA · XBRL financial data
Kelly Services financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (KELYA's year ends in late December)
| In millions of dollars | Oct 1, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1,045 | 1,058 | 1,038 | — | 1,165 | 1,102 | 935 | — | 1,041 | 1,038 |
| Revenue from contracts with customers | 1,118 | 1,232* | 1,045 | 1,058 | 1,038 | 1,191* | 1,165 | 1,102 | 935 | 1,049* | 1,041 | 1,038 |
| Cost of goods and services sold | 890 | 994* | 839 | 844 | 816 | 950* | 928 | 876 | 741 | 852* | 844 | 826 |
| Gross profit | 229 | 238* | 206 | 214 | 222 | 242* | 237 | 226 | 194 | 197* | 196 | 212 |
| Selling, general and administrative | 228 | 231* | 191 | 192 | 219 | 217* | 226 | 207 | 194 | 199* | 199 | 196 |
| Operating income (loss) | 0 | 7* | 27 | 12 | 3 | (57)* | 11 | 22 | (102) | (1)* | (5) | 16 |
| Interest income | 2 | 2* | 3 | 2 | 1 | 0* | 1 | 1 | 1 | 1* | 0 | 1 |
| Interest expense | 1 | 1* | 1 | 2 | 5 | 4* | 4 | 4 | 2 | 3* | 2 | 2 |
| Other income (expense) | 2 | 1* | 2 | (7) | (4) | 2* | (3) | (2) | (2) | (2)* | (2) | (2) |
| Income tax expense (benefit) | (5) | (7)* | 4 | 1 | (3) | (24)* | 2 | 1 | 46 | 126* | (1) | 3 |
| Net income (loss) | 7 | 11* | 26 | 5 | 1 | (32)* | 6 | 19 | (150) | (129)* | (6) | 11 |
| Earnings per share, basic USD per share | 0.18 | 0.32* | 0.71 | 0.13 | 0.02 | (0.90)* | 0.16 | 0.52 | (4.26) | (3.69)* | (0.17) | 0.31 |
| Earnings per share, diluted USD per share | 0.18 | 0.32* | 0.70 | 0.12 | 0.02 | — | 0.16 | 0.52 | (4.26) | (3.80)* | (0.17) | 0.31 |
| Weighted average shares, basic millions of shares | 35 | 35* | 35 | 36 | 36 | 36* | 35 | 35 | 35 | 35* | 34 | 35 |
| Weighted average shares, diluted millions of shares | 36 | 36* | 36 | 36 | 36 | 34* | 36 | 36 | 35 | 34* | 34 | 35 |
Balance sheet
CSVFiscal quarters (KELYA's year ends in late December)
| In millions of dollars | Oct 1, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 117 | 126 | 201 | 38 | 33 | 39 | 28 | 18 | 30 | 33 | 26 | 24 |
| Accounts receivable | 1,388 | 1,161 | 1,153 | 1,194 | 1,249 | 1,256 | 1,251 | 1,181 | 1,196 | 1,189 | 1,216 | 1,225 |
| Prepaid and other current assets | 86 | 49 | 83 | 79 | 76 | 71 | 72 | 54 | 54 | 47 | 57 | 48 |
| Total current assets | 1,592 | 1,627 | 1,437 | 1,311 | 1,358 | 1,366 | 1,351 | 1,253 | 1,280 | 1,268 | 1,299 | 1,297 |
| Property and equipment, net | 29 | 25 | 26 | 27 | 27 | 26 | 24 | 23 | 22 | 21 | 19 | 18 |
| Right-of-use asset | 60 | 47 | 46 | 53 | 55 | 47 | 46 | 45 | 44 | 43 | 38 | 36 |
| Goodwill | 151 | 151 | 151 | 373 | 374 | 304 | 304 | 304 | 202 | 202 | 202 | 202 |
| Total assets | 2,550 | 2,582 | 2,395 | 2,628 | 2,689 | 2,632 | 2,595 | 2,512 | 2,393 | 2,251 | 2,255 | 2,281 |
| Total current liabilities | 1,025 | 1,020 | 798 | 812 | 841 | 827 | 823 | 827 | 807 | 822 | 819 | 867 |
| Lease liability, non-current | 52 | 43 | 42 | 50 | 52 | 51 | 49 | 48 | 47 | 45 | 42 | 40 |
| Retained earnings | 1,233 | 1,242 | 1,265 | 1,267 | 1,265 | 1,230 | 1,233 | 1,250 | 1,097 | 965 | 957 | 965 |
| Total stockholders' equity | 1,236 | 1,254 | 1,277 | 1,280 | 1,282 | 1,235 | 1,241 | 1,266 | 1,115 | 977 | 969 | 982 |
| Total liabilities and equity | 2,550 | 2,582 | 2,395 | 2,628 | 2,689 | 2,632 | 2,595 | 2,512 | 2,393 | 2,251 | 2,255 | 2,281 |
Cash flows
CSVFiscal quarters (KELYA's year ends in late December)
| In millions of dollars | Oct 1, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 7 | 11* | 26 | 5 | 1 | (32)* | 6 | 19 | (150) | (129)* | (6) | 11 |
| Stock-based compensation | 2* | 2* | 3 | 2* | 3* | 3* | 4 | 4* | 3* | 3* | 3 | 3* |
| Depreciation and amortization | 8* | 8* | 8 | 10* | 11* | 12* | 11 | 11* | 11* | 10* | 10 | 10* |
| Net cash from operating activities | 10* | 43* | (26) | 58* | (20)* | 15* | 24 | 95* | (25)* | 29* | (25) | 49* |
| Net cash from investing activities | (3)* | (3)* | 72 | (425)* | (2)* | (6)* | 3 | 22* | (3)* | 0* | (1) | 1* |
| Share repurchases | 7* | — | 0 | 0* | 0* | — | — | — | — | — | — | — |
| Dividends paid | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* |
| Proceeds from long-term debt | 0* | 0* | 0 | 379* | 470* | 491* | 412 | 362* | 404* | 420* | 390 | 329* |
| Net cash from financing activities | (11)* | (3)* | (5) | 206* | 16* | (3)* | (40) | (133)* | 41* | (30)* | 24 | (55)* |
| Net change in cash | (8)* | 41* | 41 | (163)* | (5)* | 5* | (11) | (10)* | 11* | 2* | (8) | (2)* |
Compare with peers
SIC 7363 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7363 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kelly Services | 24 | 1,038 | 49* | not reported | — | 10-QJun 28, 2026 |
| Cross Country Healthcare | 106 | 241 | 4.8 | 32.3M | — | 10-QMar 31, 2026 |
| Kforce | 0.3 | 358 | 9.5* | 17.9M | — | 10-QSep 30, 2026 |
| TrueBlue | 23 | not reported | (21)* | 30.4M | 1.1 quarters | 10-QJun 28, 2026 |
| Amn Healthcare Services | 362 | 673 | (190)* | 38.7M | 1.9 quarters | 10-QJun 30, 2026 |
| Barrett Business Services | 27 | not reported | (56)* | 24.2M | 1.2 quarters | 10-QJun 30, 2026 |
| Heidrick & Struggles International | 455 | 328 | 135* | 20.8M | — | 10-QSep 30, 2025 |
| RCM Technologies | 6.6 | not reported | 11* | 7.1M | — | 10-QJul 4, 2026 |
| Circle8 Group | 19 | 320 | (3.8)* | 114.4M | 5.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.