ALLY · XBRL financial data
Ally Financial financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ALLY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6,686 | 8,206 | 8,428 | 8,214 | 8,181 | 7,914 |
| Revenue from contracts with customers | 753 | 852 | 908 | 968 | 1,198 | 1,244 |
| Interest expense | 3,243 | 1,914 | 2,857 | 6,897 | — | — |
| Income tax expense (benefit) | 328 | 790 | 627 | 61 | 167 | 199 |
| Net income (loss) | 1,085 | 3,060 | 1,714 | 1,020 | 668 | 852 |
| Earnings per share, basic USD per share | 2.89 | 8.28 | 5.06 | 3.00 | 1.82 | 2.39 |
| Earnings per share, diluted USD per share | 2.88 | 8.22 | 5.03 | 2.98 | 1.80 | 2.37 |
| Weighted average shares, basic millions of shares | 376 | 363 | 317 | 304 | 307 | 310 |
| Weighted average shares, diluted millions of shares | 377 | 365 | 319 | 305 | 310 | 313 |
Balance sheet
CSVFiscal years (ALLY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 15,621 | 5,062 | 5,571 | 6,945 | 10,292 | 10,030 |
| Property and equipment, net | 726 | 1,184 | 1,276 | 1,282 | 1,253 | 1,150 |
| Right-of-use asset | 162 | 148 | 111 | 90 | 92 | 109 |
| Goodwill | 343 | 822 | 822 | 669 | 551 | 190 |
| Total assets | 182,165 | 182,114 | 191,826 | 196,392 | 191,836 | 196,002 |
| Current portion of long-term debt | 5,085 | 5,869 | 4,418 | 4,340 | 4,819 | 2,659 |
| Total deposits | 137,036 | 141,558 | 152,297 | 154,666 | 151,574 | 151,649 |
| Long-term debt | 16,921 | 11,160 | 13,344 | 13,230 | 12,676 | 14,411 |
| Total liabilities | 167,462 | 165,064 | 178,967 | 182,626 | 177,933 | 180,504 |
| Retained earnings (accumulated deficit) | (4,278) | (1,599) | (384) | 154 | 270 | 633 |
| Total stockholders' equity | 14,703 | 17,050 | 12,859 | 13,766 | 13,903 | 15,498 |
| Total liabilities and equity | 182,165 | 182,114 | 191,826 | 196,392 | 191,836 | 196,002 |
| Common shares outstanding (cover page) millions of shares | 374 | 333 | 301 | 304 | 307 | 309 |
Cash flows
CSVFiscal years (ALLY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,085 | 3,060 | 1,714 | 1,020 | 668 | 852 |
| Net cash from operating activities | 3,739 | 4,042 | 6,247 | 4,663 | 4,528 | 3,729 |
| Net cash from investing activities | 8,427 | (11,098) | (17,263) | (7,288) | 4,991 | (5,264) |
| Share repurchases | 106 | 1,994 | 1,650 | 33 | 38 | 59 |
| Dividends paid | 289 | 324 | 384 | 368 | 372 | 379 |
| Proceeds from long-term debt | 3,660 | 2,997 | 7,125 | 5,705 | 4,337 | 4,673 |
| Repayments of long-term debt | 16,107 | 6,068 | 6,464 | 4,595 | 4,484 | 5,181 |
| Net cash from financing activities | 25 | (3,848) | 11,575 | 3,839 | (5,566) | 1,956 |
| Net change in cash | 12,194 | (10,904) | 552 | 1,217 | 3,941 | 429 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Ally Financial | 7,839 | 311 | 1,595* | 300.0M | 10-QSep 30, 2026 |
| First Horizon | 1,628 | 887 | 585* | 473.8M | 10-QJun 30, 2026 |
| East West Bancorp | 5,089 | not reported | 601* | 137.0M | 10-QJun 30, 2026 |
| SouthState Bank | 528 | not reported | 760* | 96.7M | 10-QSep 30, 2026 |
| Webster Financial | 2,722 | 740 | 386* | 162.0M | 10-QJun 30, 2026 |
| Pinnacle Financial Partners | 545 | not reported | 376* | 151.1M | 10-QSep 30, 2026 |
| Western Alliance Bancorporation | 438 | 51 | 770* | 107.6M | 10-QSep 30, 2026 |
| First Citizens Bancshares | 1,519 | 2,432 | 1,043* | not reported | 10-QJun 30, 2026 |
| Old National Bancorp | 1,679 | not reported | 379* | 378.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.