AJG · XBRL financial data

Arthur J Gallagher financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AJG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers7,0048,2098,55110,07211,55513,942
Cost of goods and services sold8821,17323———
Total operating expenses9071,0721,3311,6901,7542,258
Interest expense196226257297381639
Income tax expense (benefit)1320211219404368
Net income (loss)8199071,1149701,4631,494
Earnings per share, basic USD per share4.294.475.304.516.635.83
Earnings per share, diluted USD per share4.204.375.194.426.505.74
Weighted average shares, basic millions of shares191203210215221256

Balance sheet

CSV

Fiscal years (AJG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents66540334297214,9871,396
Accounts receivable——2,9113,7873,8965,175
Total current assets11,12417,67022,83532,11644,11334,356
Property and equipment, net451501576726650789
Right-of-use asset374359347400378598
Goodwill6,1278,6669,48911,47612,27022,593
Total assets22,33133,34538,90851,61664,25570,665
Total current liabilities10,13516,73521,88831,06529,26132,519
Long-term debt4,2665,8105,5637,00612,73212,104
Lease liability, non-current321309300352328515
Total liabilities16,09924,78529,71840,80144,07647,318
Retained earnings2,3722,8823,5624,0534,9865,806
Total stockholders' equity6,1868,5089,14410,77520,15423,321
Total liabilities and equity22,33133,34538,90851,61664,25570,665
Common shares outstanding (cover page) millions of shares194209212217255257

Cash flows

CSV

Fiscal years (AJG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)8199071,1149701,4631,494
Stock-based compensation141324314249
Net cash from operating activities1,7531,7042,1252,0322,5831,930
Net cash from investing activities(417)(3,432)(1,005)(3,293)(1,587)(15,876)
Proceeds from issuing common stock1121,5471231208,5071,499
Dividends paid347392430474525667
Proceeds from long-term debt4251,677————
Net cash from financing activities(505)2,684(523)2,87413,0531,713
Net change in cash9508924981,57913,925(11,930)

Compare with peers

SIC 6411 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Arthur J. Gallagher1,3864,00310*256.3M 10-QJun 30, 2026
Aon2,0174,1011,191*212.2M 10-QSep 30, 2026
Marsh & McLennan Companies1,8426,8631,478*475.5M 10-QSep 30, 2026
Brown & Brown1,0991,725532*331.7M 10-QSep 30, 2026
Willis Towers Watson1,9462,404739*92.2M 10-QSep 30, 2026
Equitable Holdings17,1831,658643*273.0M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.