AJG · XBRL financial data
Arthur J Gallagher financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AJG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 7,004 | 8,209 | 8,551 | 10,072 | 11,555 | 13,942 |
| Cost of goods and services sold | 882 | 1,173 | 23 | — | — | — |
| Total operating expenses | 907 | 1,072 | 1,331 | 1,690 | 1,754 | 2,258 |
| Interest expense | 196 | 226 | 257 | 297 | 381 | 639 |
| Income tax expense (benefit) | 13 | 20 | 211 | 219 | 404 | 368 |
| Net income (loss) | 819 | 907 | 1,114 | 970 | 1,463 | 1,494 |
| Earnings per share, basic USD per share | 4.29 | 4.47 | 5.30 | 4.51 | 6.63 | 5.83 |
| Earnings per share, diluted USD per share | 4.20 | 4.37 | 5.19 | 4.42 | 6.50 | 5.74 |
| Weighted average shares, basic millions of shares | 191 | 203 | 210 | 215 | 221 | 256 |
Balance sheet
CSVFiscal years (AJG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 665 | 403 | 342 | 972 | 14,987 | 1,396 |
| Accounts receivable | — | — | 2,911 | 3,787 | 3,896 | 5,175 |
| Total current assets | 11,124 | 17,670 | 22,835 | 32,116 | 44,113 | 34,356 |
| Property and equipment, net | 451 | 501 | 576 | 726 | 650 | 789 |
| Right-of-use asset | 374 | 359 | 347 | 400 | 378 | 598 |
| Goodwill | 6,127 | 8,666 | 9,489 | 11,476 | 12,270 | 22,593 |
| Total assets | 22,331 | 33,345 | 38,908 | 51,616 | 64,255 | 70,665 |
| Total current liabilities | 10,135 | 16,735 | 21,888 | 31,065 | 29,261 | 32,519 |
| Long-term debt | 4,266 | 5,810 | 5,563 | 7,006 | 12,732 | 12,104 |
| Lease liability, non-current | 321 | 309 | 300 | 352 | 328 | 515 |
| Total liabilities | 16,099 | 24,785 | 29,718 | 40,801 | 44,076 | 47,318 |
| Retained earnings | 2,372 | 2,882 | 3,562 | 4,053 | 4,986 | 5,806 |
| Total stockholders' equity | 6,186 | 8,508 | 9,144 | 10,775 | 20,154 | 23,321 |
| Total liabilities and equity | 22,331 | 33,345 | 38,908 | 51,616 | 64,255 | 70,665 |
| Common shares outstanding (cover page) millions of shares | 194 | 209 | 212 | 217 | 255 | 257 |
Cash flows
CSVFiscal years (AJG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 819 | 907 | 1,114 | 970 | 1,463 | 1,494 |
| Stock-based compensation | 14 | 13 | 24 | 31 | 42 | 49 |
| Net cash from operating activities | 1,753 | 1,704 | 2,125 | 2,032 | 2,583 | 1,930 |
| Net cash from investing activities | (417) | (3,432) | (1,005) | (3,293) | (1,587) | (15,876) |
| Proceeds from issuing common stock | 112 | 1,547 | 123 | 120 | 8,507 | 1,499 |
| Dividends paid | 347 | 392 | 430 | 474 | 525 | 667 |
| Proceeds from long-term debt | 425 | 1,677 | — | — | — | — |
| Net cash from financing activities | (505) | 2,684 | (523) | 2,874 | 13,053 | 1,713 |
| Net change in cash | 950 | 892 | 498 | 1,579 | 13,925 | (11,930) |
Compare with peers
SIC 6411 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Arthur J. Gallagher | 1,386 | 4,003 | 10* | 256.3M | 10-QJun 30, 2026 |
| Aon | 2,017 | 4,101 | 1,191* | 212.2M | 10-QSep 30, 2026 |
| Marsh & McLennan Companies | 1,842 | 6,863 | 1,478* | 475.5M | 10-QSep 30, 2026 |
| Brown & Brown | 1,099 | 1,725 | 532* | 331.7M | 10-QSep 30, 2026 |
| Willis Towers Watson | 1,946 | 2,404 | 739* | 92.2M | 10-QSep 30, 2026 |
| Equitable Holdings | 17,183 | 1,658 | 643* | 273.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
