AIXN · As filed with the SEC

AiXin Life International income statement, by quarter

The statement as AiXin Life International presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations and Comprehensive Loss · USD, except per-share amounts

USD, except per-share amountsQ4 2025†
3 months ended Dec 31, 2025
Q3 2025
3 months ended Sep 30, 2025
Q2 2025
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Sales revenue
Total revenues, net327,688†301,979460,929398,831
Product—13,73531,337—
Direct Sales———20,631
Pharmacy27,858†16,93326,44135,966
Hotel79,950†135,548112,37780,706
Manufacture and Sale113,634†135,763290,774261,528
Operating costs and expenses
Cost of Revenue112,665†151,482290,675312,999
Hotel operating costs301,427†255,909254,382270,820
Selling, General and Administrative Expense104,523†141,724185,79675,700
Selling, General and Administrative Expense489,305†100,073540,700421,797
Total operating costs and expenses1,007,920†649,1881,271,5531,081,316
Loss from operations(680,232)†(347,209)(810,624)(682,485)
Non-operating income (expenses)
Net Interest Income(9,536)†(30)(3,926)(5,097)
Interest Expense2,109†———
Non-Operating Income (Expense)—13,282481,102—
Other expenses—(6,499)(17,829)(33,305)
Total non-operating income (expenses), net50,780†6,753459,347(38,402)
Loss before income tax(629,452)†(340,456)(351,277)(720,887)
Income Tax Expense(663)†5228821
Net loss(628,789)†(340,461)(351,505)(721,708)
Other comprehensive items
Foreign currency translation gain (loss)(115,563)†(33,997)(67,632)(26,693)
Comprehensive loss(744,352)†(374,458)(419,137)(748,401)
Earnings Per Share (Basic)—(0.01)(0.01)(0.03)
Earnings Per Share (Diluted)—(0.01)(0.01)(0.03)
Weighted Average Shares Outstanding—24,999,83424,999,83424,999,834
Weighted Average Shares Outstanding, Diluted—24,999,83424,999,83424,999,834

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.