AIXN · As filed with the SEC

AiXin Life International balance sheet, by quarter

The statement as AiXin Life International presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Balance Sheets · USD

USDQ4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Assets
Current assets
Cash and Cash Equivalents20,75119,11329,62163,109
Nonrelated Party62,606111,601118,847132,131
Related Party318,881430,672440,824394,974
Other Non-Operating Current Assets98,065133,082127,566154,440
Other Non-Operating Current Assets——41,15345,092
Related Party——8,138—
Related Party11,36411,765——
Nonrelated Party3,55117,036——
Inventory427,426437,390391,164450,619
Other Non-Operating Current Assets73,479———
Related Party73,47957,2473,3504,127
Total current assets1,016,1231,217,9061,160,6631,244,492
Property, Plant and Equipment660,230716,020757,0851,410,046
Intangible Assets2,7863,2293,6494,107
Other Non-Operating Non-Current Assets1,2661,6751,8793,650
Operating Lease Right-of-Use Asset1,520,5691,433,6371,423,4331,388,179
Related Party18,767———
Nonrelated Party1,501,802———
Total assets3,200,9743,372,4673,346,7094,050,474
Liabilities and stockholders’ equity
Current liabilities
Nonrelated Party534,176644,460670,449726,077
Related Party60,37250,09761,85788,996
Deferred Revenue, Current———130,697
Related Party38,847130,271188,362—
Nonrelated Party188,659122,860117,482—
Accrued Income Taxes38,26564,94874,71472,564
Other Non-Operating Current Liabilities1,545,0341,325,3221,439,8812,417,975
Government grant—87,254310,062522,668
Short-Term Debt85,799———
Operating Lease Liability, Current185,43193,435179,134175,872
Related Party7,507———
Nonrelated Party177,924———
Other Non-Operating Current Liabilities5,815,958———
Related Party5,815,9585,464,5284,541,9163,818,111
Total current liabilities8,492,5417,983,1757,583,8577,952,960
Operating Lease Liability, Non-Current1,277,1841,213,6911,212,7931,128,318
Related Party9,898———
Nonrelated Party1,267,286———
Total liabilities9,769,7259,196,8668,796,6509,081,278
Stockholders’ deficit
Total Stockholders' Equity250250250250
Additional Paid-In Capital15,276,55015,276,55015,276,55015,276,550
Statutory reserve151,988151,988151,988151,988
Retained Earnings(22,031,196)(21,402,407)(21,061,946)(20,710,441)
Accumulated Other Comprehensive Income33,657149,220183,217250,849
Total stockholders’ deficit(6,568,751)(5,824,399)(5,449,941)(5,030,804)
Total liabilities and stockholders’ deficit3,200,9743,372,4673,346,7094,050,474

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.