AEYE · XBRL financial data
Audioeye financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AEYE's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 20,475 | 24,503 | 29,913 | 31,316 | 35,201 | 40,311 |
| Cost of revenue | 5,961 | 6,121 | 7,219 | 6,974 | 7,261 | 8,755 |
| Gross profit | 14,514 | 18,382 | 22,694 | 24,342 | 27,940 | 31,556 |
| Research and development | 1,230 | 5,304 | 6,085 | 6,989 | 5,077 | 4,590 |
| General and administrative | 11,945 | 13,970 | 13,381 | 11,537 | 13,585 | 15,249 |
| Total operating expenses | 21,647 | 33,895 | 33,123 | 30,307 | 31,330 | 33,386 |
| Operating income (loss) | (7,133) | (15,513) | (10,429) | (5,965) | (3,390) | (1,830) |
| Income tax expense (benefit) | — | — | — | — | 0 | 0 |
| Net income (loss) | (7,158) | (14,209) | (10,433) | (5,872) | (4,254) | (3,077) |
| Earnings per share, basic USD per share | (0.77) | (1.29) | (0.91) | (0.50) | (0.36) | (0.25) |
| Earnings per share, diluted USD per share | (0.77) | (1.29) | (0.91) | (0.50) | (0.36) | (0.25) |
| Weighted average shares, basic thousands of shares | 9,313 | 11,040 | 11,477 | 11,766 | 11,888 | 12,416 |
| Weighted average shares, diluted thousands of shares | 9,313 | 11,040 | 11,477 | 11,766 | 11,888 | 12,416 |
Balance sheet
CSVFiscal years (AEYE's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 9,095 | 18,966 | 6,904 | 9,236 | 5,651 | 5,288 |
| Accounts receivable | 5,096 | 5,311 | 5,418 | 4,828 | 5,932 | 6,557 |
| Prepaid and other current assets | 288 | 451 | 595 | 712 | 537 | 777 |
| Total current assets | 14,631 | 24,831 | 12,966 | 14,776 | 12,120 | 12,622 |
| Property and equipment, net | 91 | 196 | 161 | 218 | 215 | 146 |
| Right-of-use asset | 617 | 834 | 1,154 | 611 | 385 | 168 |
| Goodwill | 701 | 701 | 4,001 | 4,001 | 6,661 | 6,682 |
| Total assets | 18,254 | 29,313 | 24,428 | 25,495 | 29,766 | 32,230 |
| Current portion of long-term debt | 219 | 0 | — | — | — | 503 |
| Total current liabilities | 9,015 | 11,216 | 11,062 | 11,529 | 11,571 | 14,416 |
| Long-term debt | 1,083 | 0 | 1,952 | 6,727 | 6,820 | 12,479 |
| Lease liability, non-current | 427 | 450 | 745 | 417 | 218 | — |
| Total liabilities | 10,620 | 11,716 | 13,839 | 18,788 | 20,330 | 27,426 |
| Accumulated deficit | (57,084) | (71,293) | (82,482) | (89,476) | (95,746) | (103,398) |
| Total stockholders' equity | 7,634 | 17,597 | 10,589 | 6,707 | 9,436 | 4,804 |
| Total liabilities and equity | 18,254 | 29,313 | 24,428 | 25,495 | 29,766 | 32,230 |
| Common shares outstanding (cover page) thousands of shares | 10,706 | 11,437 | 11,653 | 11,695 | 12,413 | 12,458 |
Cash flows
CSVFiscal years (AEYE's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (7,158) | (14,209) | (10,433) | (5,872) | (4,254) | (3,077) |
| Stock-based compensation | 4,138 | 7,616 | 4,566 | 3,698 | 4,401 | 5,024 |
| Net cash from operating activities | (1,906) | (4,980) | (4,999) | 318 | 2,731 | 4,753 |
| Purchases of property and equipment | 0 | 82 | 72 | 171 | 128 | 54 |
| Net cash from investing activities | (1,298) | (1,624) | (5,733) | (2,156) | (7,214) | (4,196) |
| Proceeds from issuing common stock | 7,824 | 16,534 | 0 | — | 6,634 | — |
| Share repurchases | — | 0 | 756 | 1,122 | 2,016 | 4,575 |
| Proceeds from long-term debt | 1,302 | 0 | — | 6,895 | — | 13,351 |
| Repayments of long-term debt | — | — | — | — | — | 7,000 |
| Net cash from financing activities | 10,327 | 16,475 | (1,330) | 4,170 | 898 | (920) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Audioeye | 9,327 | 10,963 | 1,758* | 12.7M | — | 10-QSep 30, 2026 |
| CSP | 24,666 | 14,398 | 447* | 10.1M | — | 10-QJun 30, 2026 |
| SmartRent | 92,662 | 39,844 | (1,687)* | 191.6M | 54.9 quarters | 10-QJun 30, 2026 |
| PLAYSTUDIOS | 102,669 | 54,992 | 5,638* | not reported | — | 10-QJun 30, 2026 |
| Soundthinking | 6,410 | 23,889 | (7,467)* | 13.2M | 0.9 quarters | 10-QJun 30, 2026 |
| Spectral Capital | 5,267 | 318,278 | (1,032)* | 96.3M | 5.1 quarters | 10-QJun 30, 2026 |
| Teads Holding | 88,016 | 284,589 | 9,159* | 98.1M | — | 10-QJun 30, 2026 |
| Rackspace Technology | 110,600 | 670,100 | (31,500)* | 254.9M | 3.5 quarters | 10-QJun 30, 2026 |
| Tucows | 44,164 | not reported | 1,936 | 11.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.