AEYE · XBRL financial data

Audioeye financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AEYE's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue20,47524,50329,91331,31635,20140,311
Cost of revenue5,9616,1217,2196,9747,2618,755
Gross profit14,51418,38222,69424,34227,94031,556
Research and development1,2305,3046,0856,9895,0774,590
General and administrative11,94513,97013,38111,53713,58515,249
Total operating expenses21,64733,89533,12330,30731,33033,386
Operating income (loss)(7,133)(15,513)(10,429)(5,965)(3,390)(1,830)
Income tax expense (benefit)————00
Net income (loss)(7,158)(14,209)(10,433)(5,872)(4,254)(3,077)
Earnings per share, basic USD per share(0.77)(1.29)(0.91)(0.50)(0.36)(0.25)
Earnings per share, diluted USD per share(0.77)(1.29)(0.91)(0.50)(0.36)(0.25)
Weighted average shares, basic thousands of shares9,31311,04011,47711,76611,88812,416
Weighted average shares, diluted thousands of shares9,31311,04011,47711,76611,88812,416

Balance sheet

CSV

Fiscal years (AEYE's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents9,09518,9666,9049,2365,6515,288
Accounts receivable5,0965,3115,4184,8285,9326,557
Prepaid and other current assets288451595712537777
Total current assets14,63124,83112,96614,77612,12012,622
Property and equipment, net91196161218215146
Right-of-use asset6178341,154611385168
Goodwill7017014,0014,0016,6616,682
Total assets18,25429,31324,42825,49529,76632,230
Current portion of long-term debt2190———503
Total current liabilities9,01511,21611,06211,52911,57114,416
Long-term debt1,08301,9526,7276,82012,479
Lease liability, non-current427450745417218—
Total liabilities10,62011,71613,83918,78820,33027,426
Accumulated deficit(57,084)(71,293)(82,482)(89,476)(95,746)(103,398)
Total stockholders' equity7,63417,59710,5896,7079,4364,804
Total liabilities and equity18,25429,31324,42825,49529,76632,230
Common shares outstanding (cover page) thousands of shares10,70611,43711,65311,69512,41312,458

Cash flows

CSV

Fiscal years (AEYE's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(7,158)(14,209)(10,433)(5,872)(4,254)(3,077)
Stock-based compensation4,1387,6164,5663,6984,4015,024
Net cash from operating activities(1,906)(4,980)(4,999)3182,7314,753
Purchases of property and equipment0827217112854
Net cash from investing activities(1,298)(1,624)(5,733)(2,156)(7,214)(4,196)
Proceeds from issuing common stock7,82416,5340—6,634—
Share repurchases—07561,1222,0164,575
Proceeds from long-term debt1,3020—6,895—13,351
Repayments of long-term debt—————7,000
Net cash from financing activities10,32716,475(1,330)4,170898(920)

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Audioeye9,32710,9631,758*12.7M— 10-QSep 30, 2026
CSP24,66614,398447*10.1M— 10-QJun 30, 2026
SmartRent92,66239,844(1,687)*191.6M54.9 quarters 10-QJun 30, 2026
PLAYSTUDIOS102,66954,9925,638*not reported— 10-QJun 30, 2026
Soundthinking6,41023,889(7,467)*13.2M0.9 quarters 10-QJun 30, 2026
Spectral Capital5,267318,278(1,032)*96.3M5.1 quarters 10-QJun 30, 2026
Teads Holding88,016284,5899,159*98.1M— 10-QJun 30, 2026
Rackspace Technology110,600670,100(31,500)*254.9M3.5 quarters 10-QJun 30, 2026
Tucows44,164not reported1,93611.2M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.