AEE · XBRL financial data

Ameren financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AEE's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue5,7946,3947,9577,5007,6238,799
Total operating expenses4,4945,0616,4425,9426,1076,773
Operating income (loss)1,3001,3331,5151,5581,5162,026
Interest expense419383486566663776
Other income (expense)151202226348417347
Income tax expense (benefit)15515717618383136
Earnings per share, basic USD per share3.533.864.164.394.435.38
Earnings per share, diluted USD per share3.503.844.144.384.425.35
Weighted average shares, basic millions of shares247256258263267271
Weighted average shares, diluted millions of shares249258260263267272

Balance sheet

CSV

Fiscal years (AEE's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents13981025713
Accounts receivable415434600494525665
Inventory521592667733762774
Total current assets1,6531,9682,6682,1812,2642,571
Property and equipment, net26,80729,26131,26233,77636,30439,313
Right-of-use asset————7276
Goodwill411411411411411411
Total assets32,03035,73537,90440,83044,59848,476
Current portion of long-term debt8505340849317973
Total current liabilities2,1802,8263,3663,3453,4133,907
Long-term debt11,07812,56213,68515,12117,26218,214
Lease liability, non-current————6773
Retained earnings2,7573,1823,6464,1364,6045,292
Total stockholders' equity8,9389,70010,50811,34912,11413,401
Total liabilities and equity32,03035,73537,90440,83044,59848,476
Common shares outstanding (cover page) millions of shares253258262266270276

Cash flows

CSV

Fiscal years (AEE's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Stock-based compensation212224262828
Net cash from operating activities1,7271,6612,2632,5642,7633,353
Purchases of property and equipment2,6692,9543,3513,5974,3194,128
Net cash from investing activities(3,329)(3,528)(3,370)(3,798)(4,456)(4,145)
Proceeds from issuing common stock476308333346273574
Dividends paid494565610662714768
Proceeds from long-term debt2,1831,9971,4672,2952,5351,960
Net cash from financing activities1,7271,7211,1681,2901,749884
Net change in cash125(146)61565692

Compare with peers

SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Ameren122,092770*276.8M 10-QJun 30, 2026
CMS Energy4512,170not reported313.6M 10-QSep 30, 2026
Wec Energy Group592,2911,202*329.0M 10-QSep 30, 2026
Nisource581,299547*479.7M 10-QSep 30, 2026
Consolidated Edison1475,095174368.5M 10-QMar 31, 2026
PG&E9026,188not reported2.7B 10-QSep 30, 2026
Xcel Energy2,483not reported2,071*641.9M 10-QSep 30, 2026
Public Service Enterprise Group8373,020not reported498.5M 10-QSep 30, 2026
Evergy221,426not reported230.6M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.