AEE · XBRL financial data
Ameren financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AEE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5,794 | 6,394 | 7,957 | 7,500 | 7,623 | 8,799 |
| Total operating expenses | 4,494 | 5,061 | 6,442 | 5,942 | 6,107 | 6,773 |
| Operating income (loss) | 1,300 | 1,333 | 1,515 | 1,558 | 1,516 | 2,026 |
| Interest expense | 419 | 383 | 486 | 566 | 663 | 776 |
| Other income (expense) | 151 | 202 | 226 | 348 | 417 | 347 |
| Income tax expense (benefit) | 155 | 157 | 176 | 183 | 83 | 136 |
| Earnings per share, basic USD per share | 3.53 | 3.86 | 4.16 | 4.39 | 4.43 | 5.38 |
| Earnings per share, diluted USD per share | 3.50 | 3.84 | 4.14 | 4.38 | 4.42 | 5.35 |
| Weighted average shares, basic millions of shares | 247 | 256 | 258 | 263 | 267 | 271 |
| Weighted average shares, diluted millions of shares | 249 | 258 | 260 | 263 | 267 | 272 |
Balance sheet
CSVFiscal years (AEE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 139 | 8 | 10 | 25 | 7 | 13 |
| Accounts receivable | 415 | 434 | 600 | 494 | 525 | 665 |
| Inventory | 521 | 592 | 667 | 733 | 762 | 774 |
| Total current assets | 1,653 | 1,968 | 2,668 | 2,181 | 2,264 | 2,571 |
| Property and equipment, net | 26,807 | 29,261 | 31,262 | 33,776 | 36,304 | 39,313 |
| Right-of-use asset | — | — | — | — | 72 | 76 |
| Goodwill | 411 | 411 | 411 | 411 | 411 | 411 |
| Total assets | 32,030 | 35,735 | 37,904 | 40,830 | 44,598 | 48,476 |
| Current portion of long-term debt | 8 | 505 | 340 | 849 | 317 | 973 |
| Total current liabilities | 2,180 | 2,826 | 3,366 | 3,345 | 3,413 | 3,907 |
| Long-term debt | 11,078 | 12,562 | 13,685 | 15,121 | 17,262 | 18,214 |
| Lease liability, non-current | — | — | — | — | 67 | 73 |
| Retained earnings | 2,757 | 3,182 | 3,646 | 4,136 | 4,604 | 5,292 |
| Total stockholders' equity | 8,938 | 9,700 | 10,508 | 11,349 | 12,114 | 13,401 |
| Total liabilities and equity | 32,030 | 35,735 | 37,904 | 40,830 | 44,598 | 48,476 |
| Common shares outstanding (cover page) millions of shares | 253 | 258 | 262 | 266 | 270 | 276 |
Cash flows
CSVFiscal years (AEE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 21 | 22 | 24 | 26 | 28 | 28 |
| Net cash from operating activities | 1,727 | 1,661 | 2,263 | 2,564 | 2,763 | 3,353 |
| Purchases of property and equipment | 2,669 | 2,954 | 3,351 | 3,597 | 4,319 | 4,128 |
| Net cash from investing activities | (3,329) | (3,528) | (3,370) | (3,798) | (4,456) | (4,145) |
| Proceeds from issuing common stock | 476 | 308 | 333 | 346 | 273 | 574 |
| Dividends paid | 494 | 565 | 610 | 662 | 714 | 768 |
| Proceeds from long-term debt | 2,183 | 1,997 | 1,467 | 2,295 | 2,535 | 1,960 |
| Net cash from financing activities | 1,727 | 1,721 | 1,168 | 1,290 | 1,749 | 884 |
| Net change in cash | 125 | (146) | 61 | 56 | 56 | 92 |
Compare with peers
SIC 4931 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4931 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Ameren | 12 | 2,092 | 770* | 276.8M | 10-QJun 30, 2026 |
| CMS Energy | 451 | 2,170 | not reported | 313.6M | 10-QSep 30, 2026 |
| Wec Energy Group | 59 | 2,291 | 1,202* | 329.0M | 10-QSep 30, 2026 |
| Nisource | 58 | 1,299 | 547* | 479.7M | 10-QSep 30, 2026 |
| Consolidated Edison | 147 | 5,095 | 174 | 368.5M | 10-QMar 31, 2026 |
| PG&E | 902 | 6,188 | not reported | 2.7B | 10-QSep 30, 2026 |
| Xcel Energy | 2,483 | not reported | 2,071* | 641.9M | 10-QSep 30, 2026 |
| Public Service Enterprise Group | 837 | 3,020 | not reported | 498.5M | 10-QSep 30, 2026 |
| Evergy | 22 | 1,426 | not reported | 230.6M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.