AD · XBRL financial data
Array Digital Infrastructure financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,037 | 4,122 | 4,169 | 3,906 | 3,770 | 163 |
| Revenue from contracts with customers | 3,960 | 4,039 | 4,076 | 3,805 | 3,667 | — |
| Cost of goods and services sold | — | — | — | 68 | 73 | 79 |
| Selling, general and administrative | 1,368 | 1,345 | 1,408 | 1,368 | 1,330 | 84 |
| Total operating expenses | 3,864 | 3,952 | 4,100 | 3,767 | 3,782 | 255 |
| Operating income (loss) | 173 | 170 | 69 | 139 | (12) | (93) |
| Interest expense | 112 | 175 | 163 | 196 | 183 | 28 |
| Other income (expense) | 0 | — | — | (0) | 0 | 0 |
| Income tax expense (benefit) | 17 | 20 | 37 | 53 | 10 | (31) |
| Net income (loss) | 229 | 155 | 30 | 54 | (39) | 49 |
| Earnings per share, basic USD per share | 2.66 | 1.80 | 0.35 | 0.64 | (0.46) | 0.57 |
| Earnings per share, diluted USD per share | 2.62 | 1.77 | 0.35 | 0.63 | (0.46) | 0.56 |
| Weighted average shares, basic millions of shares | 86 | 86 | 85 | 85 | 86 | 86 |
| Weighted average shares, diluted millions of shares | 87 | 87 | 86 | 87 | 86 | 87 |
Balance sheet
CSVFiscal years (AD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,271 | 156 | 273 | 150 | 144 | 113 |
| Short-term investments | 3 | 0 | — | — | — | — |
| Accounts receivable | 915 | 976 | 985 | 900 | 905 | — |
| Inventory | 146 | 173 | 261 | 199 | 179 | — |
| Total current assets | 2,623 | 1,605 | 1,723 | 1,400 | 1,345 | 145 |
| Property and equipment, net | 2,466 | 2,606 | 2,624 | 2,576 | 2,502 | 389 |
| Right-of-use asset | 924 | 959 | 918 | 915 | 926 | 473 |
| Total assets | 9,681 | 10,341 | 11,119 | 10,750 | 10,449 | 4,678 |
| Total current liabilities | 871 | 903 | 1,195 | 901 | 884 | 200 |
| Lease liability, non-current | 875 | 889 | 843 | 831 | 822 | 510 |
| Retained earnings | 2,739 | 2,849 | 2,861 | 2,892 | 2,818 | 770 |
| Total stockholders' equity | 4,411 | 4,547 | 4,554 | 4,626 | 4,577 | 2,568 |
| Total liabilities and equity | 9,681 | 10,341 | 11,119 | 10,750 | 10,449 | 4,678 |
| Common shares outstanding (cover page) millions of shares | 86 | 86 | 85 | 85 | 85 | 86 |
Cash flows
CSVFiscal years (AD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 229 | 155 | 30 | 54 | (39) | 49 |
| Stock-based compensation | 32 | 27 | 24 | 23 | 55 | 2 |
| Depreciation and amortization | 669 | 662 | 682 | 637 | 644 | 39 |
| Net cash from operating activities | 1,237 | 802 | 832 | 866 | 883 | 201 |
| Purchases of property and equipment | 989 | 724 | 602 | 608 | 537 | 27 |
| Net cash from investing activities | (1,163) | (2,036) | (1,179) | (721) | (556) | 2,438 |
| Share repurchases | 23 | 31 | 43 | 0 | 54 | 21 |
| Proceeds from long-term debt | 1,125 | 1,342 | 800 | 315 | 40 | 325 |
| Repayments of long-term debt | 108 | 1,118 | 329 | 453 | 248 | 875 |
| Net cash from financing activities | 926 | 142 | 456 | (274) | (347) | (2,684) |
| Net change in cash | 1,000 | (1,092) | 109 | (129) | (20) | (46) |
Compare with peers
SIC 4812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Array Digital Infrastructure | 416 | 54 | (43)* | 86.5M | 9.7 quarters | 10-QJun 30, 2026 |
| Spok Holdings | 30 | 33 | 13* | 20.9M | — | 10-QSep 30, 2026 |
| Shenandoah Telecommunications | 19 | 94 | 28* | 55.4M | — | 10-QSep 30, 2026 |
| iQSTEL | 2.1 | 109 | (1.5)* | 10.9M | 1.4 quarters | 10-Q/AJun 30, 2026 |
| Crexendo | 23 | 25 | 4.9* | 33.4M | — | 10-QSep 30, 2026 |
| ATN International | 318 | 185 | 24* | 15.4M | — | 10-QJun 30, 2026 |
| SurgePays | 2 | 16 | (2.6)* | 52.9M | 0.7 quarters | 10-QJun 30, 2026 |
| Nuvera Communications | 0.3 | 18 | 3.4* | 5.2M | — | 10-QJun 30, 2026 |
| NextPlat | 12 | not reported | 1.1* | 2.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
