AD · XBRL financial data

Array Digital Infrastructure financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue4,0374,1224,1693,9063,770163
Revenue from contracts with customers3,9604,0394,0763,8053,667—
Cost of goods and services sold———687379
Selling, general and administrative1,3681,3451,4081,3681,33084
Total operating expenses3,8643,9524,1003,7673,782255
Operating income (loss)17317069139(12)(93)
Interest expense11217516319618328
Other income (expense)0——(0)00
Income tax expense (benefit)1720375310(31)
Net income (loss)2291553054(39)49
Earnings per share, basic USD per share2.661.800.350.64(0.46)0.57
Earnings per share, diluted USD per share2.621.770.350.63(0.46)0.56
Weighted average shares, basic millions of shares868685858686
Weighted average shares, diluted millions of shares878786878687

Balance sheet

CSV

Fiscal years (AD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,271156273150144113
Short-term investments30————
Accounts receivable915976985900905—
Inventory146173261199179—
Total current assets2,6231,6051,7231,4001,345145
Property and equipment, net2,4662,6062,6242,5762,502389
Right-of-use asset924959918915926473
Total assets9,68110,34111,11910,75010,4494,678
Total current liabilities8719031,195901884200
Lease liability, non-current875889843831822510
Retained earnings2,7392,8492,8612,8922,818770
Total stockholders' equity4,4114,5474,5544,6264,5772,568
Total liabilities and equity9,68110,34111,11910,75010,4494,678
Common shares outstanding (cover page) millions of shares868685858586

Cash flows

CSV

Fiscal years (AD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)2291553054(39)49
Stock-based compensation32272423552
Depreciation and amortization66966268263764439
Net cash from operating activities1,237802832866883201
Purchases of property and equipment98972460260853727
Net cash from investing activities(1,163)(2,036)(1,179)(721)(556)2,438
Share repurchases23314305421
Proceeds from long-term debt1,1251,34280031540325
Repayments of long-term debt1081,118329453248875
Net cash from financing activities926142456(274)(347)(2,684)
Net change in cash1,000(1,092)109(129)(20)(46)

Compare with peers

SIC 4812 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Array Digital Infrastructure41654(43)*86.5M9.7 quarters 10-QJun 30, 2026
Spok Holdings303313*20.9M— 10-QSep 30, 2026
Shenandoah Telecommunications199428*55.4M— 10-QSep 30, 2026
iQSTEL2.1109(1.5)*10.9M1.4 quarters 10-Q/AJun 30, 2026
Crexendo23254.9*33.4M— 10-QSep 30, 2026
ATN International31818524*15.4M— 10-QJun 30, 2026
SurgePays216(2.6)*52.9M0.7 quarters 10-QJun 30, 2026
Nuvera Communications0.3183.4*5.2M— 10-QJun 30, 2026
NextPlat12not reported1.1*2.7M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.