ACHV · XBRL financial data

Achieve Life Sciences financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ACHV's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Research and development6,88223,96630,07815,81422,817—
General and administrative7,8689,12810,72211,43616,252—
Interest income69171998252,3561,495
Interest expense——1,7892,8532,180819
Other income (expense)(49)(75)40(9)(30)(36)
Net income (loss)(14,730)(33,152)(42,350)(29,815)(39,827)(54,648)
Earnings per share, basic USD per share(5.42)(4.08)(4.00)(1.50)(1.24)(1.25)
Earnings per share, diluted USD per share(5.42)(4.08)(4.00)(1.50)(1.24)(1.25)
Weighted average shares, basic thousands of shares2,7198,12010,59319,82732,07143,595
Weighted average shares, diluted thousands of shares2,7198,12010,59319,82732,07143,595

Balance sheet

CSV

Fiscal years (ACHV's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents35,85343,02224,77115,54612,75320,929
Marketable securities————21,60715,475
Prepaid and other current assets1,1221,4192,4541,3252,107—
Total current assets36,97544,59427,33016,98236,46739,889
Property and equipment, net421541383
Right-of-use asset146641236611964
Goodwill1,0341,0341,0341,0341,0341,034
Total assets40,29847,51629,97119,37138,63341,790
Accounts payable3328411,6606181,950—
Total current liabilities2,9354,55021,59920,8136,6829,082
Lease liability, non-current774696665
Total liabilities3,01219,47421,66820,81917,73420,272
Accumulated deficit(60,434)(93,586)(135,936)(165,751)(205,578)(260,226)
Total stockholders' equity37,28628,0428,303(1,448)20,89921,518
Total liabilities and equity40,29847,51629,97119,37138,63341,790
Common shares outstanding (cover page) thousands of shares6,1509,46117,93034,25234,68553,240

Cash flows

CSV

Fiscal years (ACHV's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(14,730)(33,152)(42,350)(29,815)(39,827)(54,648)
Stock-based compensation1,2862,1873,2703,4395,3258,761
Net cash from operating activities(13,474)(29,440)(37,549)(24,479)(29,770)(49,465)
Purchases of property and equipment17——21—3
Net cash from investing activities(17)——(21)(21,580)6,111
Net cash from financing activities32,68036,61019,29515,27848,52751,527
Net change in cash19,1897,169(18,251)(9,225)(2,823)8,176

Compare with peers

SIC 2835 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2835 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Achieve Life Sciences47,958not reported(10,777)*102.9M17.4 quarters 10-QJun 30, 2026
Vaxart50,92927,1852,778*242.8M— 10-QJun 30, 2026
Ironwood Pharmaceuticals79,127113,04158,276*165.2M— 10-QJun 30, 2026
Fennec Pharmaceuticals41,24917,87450*35.1M— 10-QJun 30, 2026
Atossa Therapeutics26,094not reported(9,644)*10.0M2.7 quarters 10-QJun 30, 2026
Cartesian Therapeutics147,6060(21,082)*30.3M7.0 quarters 10-QJun 30, 2026
Galectin Therapeutics13,269not reported(2,439)*100.8M5.4 quarters 10-QJun 30, 2026
Milestone Pharmaceuticals169,728559(22,714)*124.5M7.5 quarters 10-QJun 30, 2026
Assembly Biosciences32,286not reported(15,488)*20.4M20.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.