ACHC · XBRL financial data

Acadia Healthcare Company financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ACHC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers2,0902,3142,6102,9293,1543,313
General and administrative98108124153157178
Income tax expense (benefit)416894(10)7726
Net income (loss)(672)191273(22)256(1,103)
Earnings per share, basic USD per share(7.65)2.153.05(0.24)2.79(12.16)
Earnings per share, diluted USD per share(7.59)2.102.98(0.24)2.78(12.16)
Weighted average shares, basic millions of shares888990919291
Weighted average shares, diluted millions of shares899192919291

Balance sheet

CSV

Fiscal years (ACHC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents3791349810076133
Accounts receivable274281322361365441
Inventory555566
Total current assets2,523495506596577814
Property and equipment, net1,6231,7711,9522,2672,8533,111
Right-of-use asset97134135118118134
Goodwill2,1052,2002,2232,2262,2651,296
Total assets6,4994,7684,9885,3595,9575,527
Accounts payable8899105156233150
Current portion of long-term debt1531921297728
Total current liabilities1,308405388886578525
Long-term debt2,9691,4791,3651,3431,8802,472
Lease liability, non-current84117116101102122
Total liabilities4,5452,1852,0872,4712,7663,387
Retained earnings (accumulated deficit)(310)(120)153132387(766)
Total stockholders' equity1,8992,5172,8132,7823,0741,949
Total liabilities and equity6,4994,7684,9885,3595,9575,527
Common shares outstanding (cover page) millions of shares899091929392

Cash flows

CSV

Fiscal years (ACHC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(672)191273(22)256(1,103)
Stock-based compensation233830323732
Net cash from operating activities659374381462130132
Purchases of property and equipment217245296424690572
Net cash from investing activities(282)1,018(306)(397)(736)(556)
Share repurchases—————50
Proceeds from long-term debt925425——3501,200
Net cash from financing activities(51)(1,641)(111)(63)583481
Net change in cash255(245)(36)2(24)57

Compare with peers

SIC 8093 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8093 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Acadia Healthcare Company16389598*93.0M 10-QSep 30, 2026
Progyny15335150*76.7M 10-QJun 30, 2026
Concentra Group Holdings Parent158606135*127.5M 10-QJun 30, 2026
Sotera Health412325111*285.6M 10-QSep 30, 2026
agilon health1741,51950*16.8M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.