AAON · XBRL financial data
AAON financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (AAON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 359 | 397 | 651 | 769 | 804 | 1,056 |
| Gross profit | 156 | 138 | 238 | 399 | 397 | 386 |
| Research and development | 17 | 17 | 47 | 44 | 47 | 58 |
| Selling, general and administrative | 60 | 69 | 111 | 172 | 188 | 239 |
| Operating income (loss) | 102 | 69 | 127 | 227 | 209 | 146 |
| Other income (expense) | 0 | 0 | 0 | 1 | 0 | 0 |
| Income tax expense (benefit) | 23 | 10 | 24 | 46 | 38 | 21 |
| Net income (loss) | 79 | 59 | 100 | 178 | 169 | 108 |
| Earnings per share, basic‡ USD per share | 1.01 | 0.75 | 1.26 | 2.19 | 2.07 | 1.32 |
| Earnings per share, diluted‡ USD per share | 0.99 | 0.73 | 1.24 | 2.13 | 2.02 | 1.29 |
| Weighted average shares, basic‡ millions of shares | 78 | 79 | 80 | 81 | 81 | 82 |
| Weighted average shares, diluted‡ millions of shares | 80 | 81 | 81 | 83 | 84 | 83 |
- ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (August 2023); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (AAON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 79 | 3 | 5 | 0 | 0 | 0 |
| Accounts receivable | 47 | 71 | 127 | 138 | 147 | 314 |
| Inventory | 82 | 130 | 199 | 214 | 187 | 261 |
| Prepaid and other current assets | 4 | 2 | 2 | 3 | 7 | 18 |
| Total current assets | 220 | 218 | 349 | 409 | 488 | 869 |
| Property and equipment, net | 223 | 258 | 305 | 370 | 510 | 631 |
| Right-of-use asset | 2 | 17 | 7 | 12 | 15 | 18 |
| Goodwill | 3 | 86 | 82 | 82 | — | — |
| Total assets | 449 | 650 | 814 | 941 | 1,175 | 1,687 |
| Accounts payable | 12 | 29 | 46 | 27 | 45 | 110 |
| Accrued liabilities | 47 | 50 | 79 | 86 | 99 | 132 |
| Total current liabilities | 59 | 87 | 146 | 127 | 175 | 331 |
| Lease liability, non-current | 1 | 15 | 6 | 10 | 14 | 16 |
| Retained earnings | 345 | 384 | 462 | 613 | 755 | 830 |
| Total liabilities and equity | 449 | 650 | 814 | 941 | 1,175 | 1,687 |
| Common shares outstanding (cover page)‡ millions of shares | 78 | 79 | 80 | 82 | 82 | 81 |
- ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (August 2023); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (AAON's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 79 | 59 | 100 | 178 | 169 | 108 |
| Stock-based compensation | 11 | 12 | 14 | 16 | 17 | 18 |
| Depreciation and amortization | 26 | 30 | 35 | 46 | 63 | 79 |
| Net cash from operating activities | 129 | 61 | 61 | 159 | 193 | 1 |
| Net cash from investing activities | (61) | (159) | (76) | (109) | (213) | (192) |
| Dividends paid | 20 | 20 | 23 | 26 | 26 | 33 |
| Net cash from financing activities | (30) | 19 | 17 | (47) | 18 | 187 |
Compare with peers
SIC 3585 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3585 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| AAON | 0 | not reported | 21* | 82.5M | 10-QJun 30, 2026 |
| Alliance Laundry Holdings | 159 | 477 | 66* | 198.8M | 10-QJun 30, 2026 |
| MIDDLEBY | 159 | 876 | 98* | 45.2M | 10-QJul 4, 2026 |
| Hayward Holdings | 236 | 260 | 54* | 208.4M | 10-QSep 26, 2026 |
| Standex International | 117 | 233 | 16 | 12.1M | 10-QSep 30, 2026 |
| Midera Food Processing | 51 | 245 | not reported | 45.2M | 10-QJul 4, 2026 |
| Tennant | 75 | 322 | 12* | 17.0M | 10-QSep 30, 2026 |
| Lennox International | 43 | 1,573 | 395* | 34.2M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
