AAON · XBRL financial data
AAON financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AAON's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of goods and services sold | 196 | 195* | 170 | 200 | 213 | 220* | 236 | 229 | 277 | 314* | 372 | 474 |
| Gross profit | 116 | — | 92 | 113 | 114 | — | 86 | 83 | 107 | — | 125 | 152 |
| Research and development | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Selling, general and administrative | 51 | 48* | 45 | 46 | 49 | 48* | 51 | 59 | 63 | 66* | 68 | 84 |
| Operating income (loss) | 65 | 64* | 47 | 67 | 66 | 29* | 35 | 24 | 44 | 44* | 57 | 69 |
| Other income (expense) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | (0) | 0 | 0* | 0 | 0 |
| Income tax expense (benefit) | 15 | 16* | 8 | 15 | 12 | 4* | 3 | 4 | 8 | 6* | 12 | 6 |
| Net income (loss) | 48 | 47* | 39 | 52 | 53 | 25* | 29 | 15 | 31 | 32* | 40 | 57 |
| Earnings per share, basic USD per share | 0.59 | 0.58* | 0.48 | 0.64 | 0.65 | 0.30* | 0.36 | 0.19 | 0.38 | 0.39* | 0.49 | 0.69 |
| Earnings per share, diluted USD per share | 0.58 | 0.56* | 0.46 | 0.62 | 0.63 | 0.30* | 0.35 | 0.19 | 0.37 | 0.39* | 0.48 | 0.68 |
| Weighted average shares, basic millions of shares | 81 | 81* | 82 | 82 | 81 | 81* | 81 | 81 | 82 | 82* | 82 | 82 |
| Weighted average shares, diluted millions of shares | 83 | 83* | 84 | 84 | 83 | 84* | 83 | 83 | 83 | 83* | 83 | 84 |
Balance sheet
CSVFiscal quarters (AAON's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 0 | 0 | 8 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Accounts receivable | 160 | 138 | 110 | 149 | 144 | 147 | 165 | 171 | 266 | 314 | 290 | 361 |
| Inventory | 215 | 214 | 196 | 183 | 178 | 187 | 199 | 235 | 251 | 261 | 313 | 331 |
| Prepaid and other current assets | 3 | 3 | 7 | 6 | 3 | 7 | 9 | 7 | 8 | 18 | 21 | 12 |
| Total current assets | 425 | 409 | 392 | 423 | 428 | 488 | 572 | 654 | 759 | 869 | 944 | 995 |
| Property and equipment, net | 357 | 370 | 391 | 413 | 428 | 510 | 552 | 559 | 592 | 631 | 655 | 683 |
| Right-of-use asset | — | 12 | — | 16 | 16 | 15 | 15 | 18 | 17 | 18 | 17 | 16 |
| Goodwill | 82 | 82 | 82 | 82 | — | — | — | — | — | — | — | — |
| Total assets | 945 | 941 | 953 | 1,011 | 1,031 | 1,175 | 1,300 | 1,399 | 1,534 | 1,687 | 1,790 | 1,864 |
| Accounts payable | 30 | 27 | 15 | 29 | 27 | 45 | 77 | 82 | 110 | 110 | 160 | 172 |
| Accrued liabilities | 91 | 86 | 93 | 85 | 96 | 99 | 97 | 95 | 120 | 132 | 137 | 138 |
| Total current liabilities | 140 | 127 | 125 | 141 | 140 | 175 | 207 | 211 | 250 | 331 | 360 | 330 |
| Lease liability, non-current | 11 | 10 | 15 | 14 | 14 | 14 | 13 | 16 | 15 | 16 | 15 | 14 |
| Retained earnings | 572 | 613 | 645 | 691 | 737 | 755 | 777 | 784 | 806 | 830 | 862 | 910 |
| Total liabilities and equity | 945 | 941 | 953 | 1,011 | 1,031 | 1,175 | 1,300 | 1,399 | 1,534 | 1,687 | 1,790 | 1,864 |
| Common shares outstanding (cover page) millions of shares | 81 | 82 | 82 | 81 | 81 | 82 | 81 | 82 | 82 | 81 | 82 | 82 |
Cash flows
CSVFiscal quarters (AAON's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 48 | 47* | 39 | 52 | 53 | 25* | 29 | 15 | 31 | 32* | 40 | 57 |
| Stock-based compensation | 4* | 4* | 4 | 4* | 4* | 4* | 4 | 5* | 5* | 5* | 8 | 3* |
| Depreciation and amortization | 12* | 13* | 13 | 14* | 17* | 18* | 19 | 20* | 20* | 20* | 21 | 24* |
| Net cash from operating activities | 47* | 52* | 92 | 36* | 64* | 1* | (9) | (22)* | 12* | 19* | 34 | 21* |
| Net cash from investing activities | (22)* | (27)* | (39) | (37)* | (38)* | (99)* | (50) | (39)* | (49)* | (54)* | (51) | (50)* |
| Dividends paid | 7* | 6* | 7 | 7* | 6* | 7* | 8 | 8* | 8* | 8* | 8 | 8* |
| Net cash from financing activities | (30)* | (39)* | (34) | (15)* | (31)* | 98* | 55 | 60* | 38* | 33* | 17 | 40* |
| Net change in cash | (5)* | — | 19 | (16)* | (5)* | — | (4) | (1)* | 1* | — | — | — |
Compare with peers
SIC 3585 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3585 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| AAON | 0 | not reported | 21* | 82.5M | 10-QJun 30, 2026 |
| Alliance Laundry Holdings | 159 | 477 | 66* | 198.8M | 10-QJun 30, 2026 |
| MIDDLEBY | 159 | 876 | 98* | 45.2M | 10-QJul 4, 2026 |
| Hayward Holdings | 236 | 260 | 54* | 208.4M | 10-QSep 26, 2026 |
| Standex International | 117 | 233 | 16 | 12.1M | 10-QSep 30, 2026 |
| Midera Food Processing | 51 | 245 | not reported | 45.2M | 10-QJul 4, 2026 |
| Tennant | 75 | 322 | 12* | 17.0M | 10-QSep 30, 2026 |
| Lennox International | 43 | 1,573 | 395* | 34.2M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
