AAOI · XBRL financial data
Applied Optoelectronics financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AAOI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 63 | 60* | 41 | 43 | 65 | 100* | 100 | 103 | 119 | 134* | 151 | 192 |
| Cost of goods and services sold | 42 | 39* | 33 | 34 | 49 | 72* | 69 | 72 | 85 | 92* | 107 | 139 |
| Gross profit | 20 | 22* | 8 | 10 | 16 | 29* | 31 | 31 | 33 | 42* | 44 | 53 |
| Research and development | 9 | 9* | 12 | 13 | 13 | 17* | 18 | 21 | 21 | 26* | 26 | 35 |
| General and administrative | 14 | 13* | 14 | 17 | 14 | 15* | 16 | 18 | 20 | 21* | 25 | 32 |
| Total operating expenses | 27 | 26* | 29 | 36 | 32 | 35* | 39 | 47 | 51 | 53* | 57 | 78 |
| Operating income (loss) | (7) | (5)* | (22) | (26) | (17) | (6)* | (9) | (16) | (18) | (12)* | (13) | (25) |
| Interest income | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 1* | 2 | 3 |
| Interest expense | 2 | 3* | 2 | 2 | 2 | 2* | 1 | 1 | 1 | 1* | 1 | 1 |
| Other income (expense) | (0) | (7)* | (0) | 2 | 0 | (112)* | 0 | 7 | 1 | 1* | (1) | 1 |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | (8)* | 1 | 1 |
| Net income (loss) | (9) | (14)* | (23) | (26) | (18) | (120)* | (9) | (9) | (18) | (2)* | (14) | (23) |
| Earnings per share, basic USD per share | (0.27) | (0.38)* | (0.60) | (0.66) | (0.42) | (2.60)* | (0.18) | (0.16) | (0.28) | (0.03)* | (0.19) | (0.28) |
| Earnings per share, diluted USD per share | (0.27) | (0.38)* | (0.60) | (0.66) | (0.42) | (2.60)* | (0.18) | (0.16) | (0.28) | (0.03)* | (0.19) | (0.28) |
| Weighted average shares, basic millions of shares | 33 | 37* | 38 | 39 | 42 | 46* | 50 | 57 | 63 | 70* | 76 | 82 |
| Weighted average shares, diluted millions of shares | 33 | 37* | 38 | 39 | 42 | 46* | 50 | 57 | 63 | 70* | 76 | 82 |
Balance sheet
CSVFiscal quarters (AAOI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 22 | 45 | 8 | 11 | 34 | 67 | 51 | 65 | 137 | 206 | 440 | 500 |
| Accounts receivable | 61 | 48 | 57 | 58 | 75 | 117 | 171 | 211 | 224 | 244 | 299 | 314 |
| Inventory | 68 | 64 | 54 | 54 | 64 | 88 | 102 | 139 | 170 | 183 | 206 | 279 |
| Prepaid and other current assets | 5 | 5 | 4 | 4 | 7 | 17 | 19 | 21 | 30 | 32 | 38 | 88 |
| Total current assets | 164 | 173 | 134 | 133 | 188 | 301 | 359 | 458 | 575 | 676 | 993 | 1,190 |
| Property and equipment, net | 194 | 200 | 200 | 198 | 205 | 219 | 241 | 269 | 310 | 376 | 419 | 697 |
| Right-of-use asset | 5 | 5 | 5 | 4 | 4 | 10 | 9 | 22 | 42 | 50 | 72 | 75 |
| Total assets | 374 | 389 | 351 | 348 | 410 | 547 | 645 | 797 | 979 | 1,168 | 1,566 | 2,301 |
| Accounts payable | 35 | 33 | 24 | 34 | 56 | 105 | 125 | 133 | 150 | 144 | 148 | 286 |
| Accrued liabilities | 16 | 19 | 13 | 17 | 19 | 22 | 20 | 28 | 34 | 42 | 31 | 47 |
| Current portion of long-term debt | 31 | 23 | 24 | 23 | 29 | 22 | 20 | 22 | 28 | 34 | 41 | 57 |
| Total current liabilities | 188 | 93 | 75 | 81 | 117 | 170 | 191 | 217 | 249 | 257 | 259 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 2 |
| Lease liability, non-current | 5 | 5 | 4 | 4 | 4 | 9 | 9 | 21 | 40 | 47 | 71 | 74 |
| Total liabilities | 195 | 174 | 155 | 162 | 198 | 318 | 336 | 372 | 419 | 435 | 460 | 633 |
| Accumulated deficit | (251) | (265) | (288) | (314) | (332) | (452) | (461) | (470) | (488) | (490) | (504) | (527) |
| Total stockholders' equity | 178 | 215 | 196 | 186 | 212 | 229 | 309 | 425 | 559 | 734 | 1,106 | 1,668 |
| Total liabilities and equity | 374 | 389 | 351 | 348 | 410 | 547 | 645 | 797 | 979 | 1,168 | 1,566 | 2,301 |
| Common shares outstanding (cover page) millions of shares | 36 | 38 | 39 | 41 | 45 | 50 | 56 | 62 | 68 | 75 | 80 | 85 |
Cash flows
CSVFiscal quarters (AAOI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (9) | (14)* | (23) | (26) | (18) | (120)* | (9) | (9) | (18) | (2)* | (14) | (23) |
| Stock-based compensation | 3* | 3* | 3 | 6* | 3* | 3* | 3 | 3* | 3* | 3* | 4 | 5* |
| Net cash from operating activities | (15)* | 2* | (28) | (2)* | (14)* | (25)* | (51) | (65)* | (28)* | (30)* | (85) | 12* |
| Purchases of property and equipment | 1* | 6* | 6 | 3* | 6* | 28* | 28 | 25* | 50* | 75* | 58 | — |
| Net cash from investing activities | (3)* | (10)* | (8) | (4)* | (9)* | (29)* | (36) | (39)* | (50)* | (85)* | (68) | (566)* |
| Proceeds from issuing common stock | 22* | 37* | 4 | 16* | 39* | 88* | 72 | 124* | 147* | 176* | 382 | 646* |
| Net cash from financing activities | 21* | 31* | (1) | 5* | 49* | 90* | 70 | 126* | 152* | 180* | 389 | 591* |
| Net change in cash | 3* | 24* | (38) | (1)* | 25* | 38* | (12) | 20* | 64* | 65* | 233 | 59* |
Compare with peers
SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Applied Optoelectronics | 500 | 192 | 12* | 84.6M | — | 10-QJun 30, 2026 |
| Benchmark Electronics | 291 | 834 | 30* | 35.8M | — | 10-QSep 30, 2026 |
| Cerebras Systems | 6,742 | 180 | (60)* | not reported | 132.4 quarters | 10-QJun 30, 2026 |
| Kulicke & Soffa Industries | 369 | 330 | 45* | 52.3M | — | 10-QJul 4, 2026 |
| Universal Display | 93 | 160 | 100* | 45.0M | — | 10-QSep 30, 2026 |
| CTS | 144 | 150 | 44* | 28.5M | — | 10-QSep 30, 2026 |
| Ipg Photonics | 711 | 288 | 46* | 42.5M | — | 10-QSep 30, 2026 |
| Bel Fuse | 333 | 221 | 34* | not reported | — | 10-QSep 30, 2026 |
| Navitas Semiconductor | 531 | 14 | (19)* | not reported | 23.4 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.