A · XBRL financial data
Agilent Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (A's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5,339 | 6,319 | 6,848 | 6,833 | 6,510 | 6,948 |
| Cost of goods and services sold | 2,502 | 2,912 | 3,126 | 3,368 | 2,975 | 3,305 |
| Research and development | 495 | 441 | 467 | 481 | 479 | 455 |
| Selling, general and administrative | 1,496 | 1,619 | 1,637 | 1,634 | 1,568 | 1,709 |
| Operating income (loss) | 846 | 1,347 | 1,618 | 1,350 | 1,488 | 1,479 |
| Interest income | 8 | 2 | 9 | 51 | 80 | 62 |
| Interest expense | 78 | 81 | 84 | 95 | 96 | 112 |
| Other income (expense) | 66 | 92 | (39) | 33 | 49 | 6 |
| Income tax expense (benefit) | 123 | 150 | 250 | 99 | 232 | 132 |
| Net income (loss) | 719 | 1,210 | 1,254 | 1,240 | 1,289 | 1,303 |
| Earnings per share, basic USD per share | 2.33 | 3.98 | 4.19 | 4.22 | 4.44 | 4.59 |
| Earnings per share, diluted USD per share | 2.30 | 3.94 | 4.18 | 4.19 | 4.43 | 4.57 |
| Weighted average shares, basic millions of shares | 309 | 304 | 299 | 294 | 290 | 284 |
| Weighted average shares, diluted millions of shares | 312 | 307 | 300 | 296 | 291 | 285 |
Balance sheet
CSVFiscal years (A's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,441 | 1,484 | 1,053 | 1,590 | 1,329 | 1,789 |
| Accounts receivable | 1,038 | 1,172 | 1,405 | 1,291 | 1,324 | 1,487 |
| Inventory | 720 | 830 | 1,038 | 1,031 | 972 | 1,025 |
| Total current assets | 3,415 | 3,799 | 3,778 | 4,186 | 3,959 | 4,594 |
| Property and equipment, net | 845 | 945 | 1,100 | 1,270 | 1,778 | 2,023 |
| Right-of-use asset | 175 | 178 | 150 | 154 | 177 | 183 |
| Goodwill | 3,602 | 3,975 | 3,952 | 3,960 | 4,477 | 4,473 |
| Total assets | 9,627 | 10,705 | 10,532 | 10,763 | 11,846 | 12,727 |
| Accounts payable | 354 | 446 | 580 | 418 | 540 | 570 |
| Total current liabilities | 1,467 | 1,708 | 1,861 | 1,603 | 1,895 | 2,347 |
| Long-term debt | 2,284 | 2,729 | — | — | — | — |
| Lease liability, non-current | 127 | 130 | 101 | 118 | 142 | 145 |
| Total liabilities | 4,754 | 5,316 | 5,227 | 4,918 | 5,948 | 5,986 |
| Retained earnings | 81 | 348 | 324 | 782 | 750 | 1,389 |
| Total stockholders' equity | 4,873 | 5,389 | 5,305 | 5,845 | 5,898 | 6,741 |
| Total liabilities and equity | 9,627 | 10,705 | 10,532 | 10,763 | 11,846 | 12,727 |
| Common shares outstanding (cover page) millions of shares | 307 | 302 | 296 | 293 | 286 | 283 |
Cash flows
CSVFiscal years (A's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 719 | 1,210 | 1,254 | 1,240 | 1,289 | 1,303 |
| Stock-based compensation | 83 | 110 | 125 | 111 | 129 | 128 |
| Depreciation and amortization | 308 | 321 | 317 | 271 | 257 | 288 |
| Net cash from operating activities | 921 | 1,485 | 1,312 | 1,772 | 1,751 | 1,559 |
| Purchases of property and equipment | 119 | 188 | 291 | 298 | 378 | 407 |
| Net cash from investing activities | (147) | (749) | (338) | (310) | (1,258) | (394) |
| Share repurchases | 469 | 788 | 1,139 | 575 | 1,150 | 425 |
| Dividends paid | 222 | 236 | 250 | 265 | 274 | 282 |
| Proceeds from long-term debt | — | 848 | 600 | 0 | 1,197 | 4 |
| Repayments of long-term debt | — | 417 | 609 | 0 | 600 | 3 |
| Net cash from financing activities | (717) | (696) | (1,372) | (930) | (752) | (715) |
| Net change in cash | 59 | 43 | (434) | 537 | (261) | 459 |
Compare with peers
SIC 3826 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3826 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Agilent Technologies | 1,758 | 1,878 | 519* | 281.9M | 10-QJul 31, 2026 |
| Veralto | 1,785 | 1,509 | 323* | 243.1M | 10-QOct 2, 2026 |
| Rockwell Automation | 479 | 2,313 | 724* | 111.0M | 10-QJun 30, 2026 |
| Mettler Toledo International | 51 | 1,027 | 310* | 20.0M | 10-QJun 30, 2026 |
| Waters | 539 | 1,645 | 201* | 98.2M | 10-QJul 4, 2026 |
| Coherent | 1,162 | 2,046* | 69* | 195.8M | 10-KJun 30, 2026 |
| Trimble | 214 | 972 | 240* | 233.2M | 10-QJul 3, 2026 |
| Fortive | 377 | 1,108 | 313* | 297.6M | 10-QOct 2, 2026 |
| Keysight Technologies | 2,605 | 1,846 | 437* | 170.2M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.