ZRCN · XBRL financial data
ZRCN financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ZRCN's year ends in late March)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 7 | — | 31,519 | 28,075 | 26,889 |
| Cost of goods and services sold | 5 | — | 17,690 | 16,936 | 19,001 |
| Gross profit | 1 | — | 13,829 | 11,139 | 7,888 |
| Research and development | 110 | 47 | 1,918 | 1,712 | 1,660 |
| General and administrative | 45 | 273 | 6,702 | 7,354 | 7,340 |
| Total operating expenses | 844 | 375 | 12,993 | 13,594 | 13,756 |
| Operating income (loss) | (843) | (375) | 836 | (2,455) | (5,868) |
| Interest expense | 108 | — | 740 | 804 | 739 |
| Income tax expense (benefit) | — | — | (70) | 573 | (129) |
| Net income (loss) | (839) | (332) | — | — | — |
| Earnings per share, basic USD per share | (0.06) | (0.02) | (0.02) | (0.28) | (0.68) |
| Earnings per share, diluted USD per share | — | — | (0.02) | (0.28) | (0.68) |
| Weighted average shares, basic thousands of shares | 14,148 | 20,240 | 9,573 | 10,081 | 10,352 |
| Weighted average shares, diluted thousands of shares | — | — | 9,573 | 10,081 | 10,352 |
Balance sheet
CSVFiscal years (ZRCN's year ends in late March)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 119 | 28 | 502 | 1,407 | 784 |
| Accounts receivable | — | — | 8,644 | 6,102 | 5,428 |
| Inventory | 13 | — | 14,057 | 12,456 | 10,295 |
| Prepaid and other current assets | 34 | — | 334 | 294 | 305 |
| Total current assets | 222 | 28 | 23,537 | 20,259 | 16,812 |
| Property and equipment, net | 2 | 1 | 1,803 | 1,594 | 1,583 |
| Right-of-use asset | — | — | 751 | 558 | 349 |
| Total assets | 224 | 29 | 27,614 | 23,378 | 20,321 |
| Accounts payable | — | — | 7,050 | 6,453 | 9,984 |
| Accrued liabilities | — | — | 2,130 | 1,720 | 2,422 |
| Total current liabilities | — | — | 9,450 | 16,799 | 12,625 |
| Lease liability, non-current | — | — | 545 | 373 | 152 |
| Total liabilities | 789 | 756 | 18,688 | 17,848 | 21,413 |
| Retained earnings (accumulated deficit) | (2,183) | (2,515) | 7,421 | (4,297) | (11,369) |
| Total stockholders' equity | (564) | (727) | 7,235 | 3,889 | (2,756) |
| Total liabilities and equity | 224 | 29 | 27,614 | 23,378 | 20,321 |
| Common shares outstanding (cover page) thousands of shares | 19,780 | 21,155 | 10,017 | 10,384 | 10,361 |
Cash flows
CSVFiscal years (ZRCN's year ends in late March)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|
| Net income (loss) | (839) | (332) | — | — | — |
| Stock-based compensation | 305 | 36 | — | 74 | 248 |
| Depreciation and amortization | 41 | — | — | — | — |
| Net cash from operating activities | (295) | (139) | 1,183 | 2,153 | 1,504 |
| Purchases of property and equipment | 2 | — | 582 | 792 | 321 |
| Net cash from investing activities | 42 | — | (1,169) | (788) | (436) |
| Net cash from financing activities | 320 | 48 | 590 | (667) | (1,267) |
| Net change in cash | 55 | (91) | 473 | 905 | (623) |
Compare with peers
SIC 3690 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3690 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3690) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| ZRCN | 79 | 5,733 | (1,231) | 10.4M | 0.1 quarters | 10-QJun 30, 2026 |
| Aeternum Health | 0 | not reported | (1,522)* | 97.1M | — | 10-QJun 30, 2026 |
| TurnOnGreen | 61 | 1,754 | (483)* | 184.0M | 0.1 quarters | 10-QJun 30, 2026 |
| Ozop Energy Solutionsadded: same SIC | 60 | 42 | (490)* | 11.8M | 0.1 quarters | 10-QJun 30, 2026 |
| Polar Poweradded: same SIC | 183 | 1,019 | 20* | 3.9M | — | 10-QJun 30, 2026 |
| Expion Energyadded: same SIC | 1,540 | 2,030 | (1,479)* | 962,335 | 1.0 quarters | 10-QJun 30, 2026 |
| Solidion Technologyadded: same SIC | 27,677 | 125 | (3,973)* | 8.5M | 7.0 quarters | 10-QJun 30, 2026 |
| Dragonfly Energy Holdingsadded: same SIC | 6,280 | 13,159 | (1,857)* | 15.0M | 3.4 quarters | 10-QJun 30, 2026 |
| Evolution Metals & Technologiesadded: same SIC | 5,254 | 1,636 | (9,249)* | 621.8M | 0.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
