ZNB · XBRL financial data
Zeta Network Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ZNB's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | †Jun 30, 2023 | Jun 30, 2024 | Sep 22, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 6,784 | 16,519 | — | 2,830 | — | 28,363 |
| Revenue from contracts with customers | 3,597 | — | — | — | — | — |
| Cost of revenue | 4,139 | 8,547 | — | 1,993 | — | 33,652 |
| Gross profit | 2,645 | 7,972 | — | 837 | — | (5,289) |
| Research and development | 818 | 68,276 | 122 | — | — | — |
| Selling, general and administrative | 5,665 | 13,862 | 15,018 | 7,064 | — | 4,202 |
| Operating income (loss) | (9,656) | (78,898) | (37,841) | (27,008) | — | (18,718) |
| Interest income | 0 | 0 | — | — | — | 1 |
| Interest expense | — | — | — | 82 | — | 493 |
| Other income (expense) | — | 1,697 | (3) | 333 | — | — |
| Income tax expense (benefit) | 9,639 | 77,208 | 37,850 | — | — | — |
| Net income (loss) | (8,239) | (77,208) | (37,850) | (26,864) | — | (157,465) |
| Earnings per share, basic USD per share | (0.14) | (19.90) | (10,321.70) | (0.71) | — | (927.59) |
| Earnings per share, diluted USD per share | 0.02 | (19.90) | (4.13) | (0.71) | — | (927.59) |
| Weighted average shares, basic thousands of shares | 68,095 | 3,881 | 9,167 | 38,081 | — | 170 |
| Weighted average shares, diluted thousands of shares | 68,095 | 3,881 | 9,167 | 38,081 | — | 170 |
- † Share count changed about 1/12 in the period ending 2023-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (ZNB's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | †Jun 30, 2023 | Jun 30, 2024 | Sep 22, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 174 | 872 | 239 | 20 | 450 | 44 |
| Accounts receivable | — | 2,508 | — | 1,230 | — | 861 |
| Total current assets | 7,643 | 27,866 | 16,047 | 10,473 | — | 117,723 |
| Property and equipment, net | 9,160 | 30 | 17 | 4 | — | 13,743 |
| Right-of-use asset | — | — | — | 109 | — | — |
| Total assets | 81,075 | 53,463 | 30,042 | 27,592 | — | 131,466 |
| Accounts payable | — | 3,771 | 3,271 | 3,271 | — | — |
| Total current liabilities | 4,125 | 5,019 | 5,326 | 9,057 | — | 12,180 |
| Long-term debt | — | — | — | — | — | 0 |
| Lease liability, non-current | — | — | — | 9 | — | — |
| Total liabilities | 4,125 | 5,019 | 5,326 | 9,066 | — | 12,180 |
| Accumulated deficit | (70,162) | (147,370) | (185,220) | (212,084) | — | (412,693) |
| Total stockholders' equity | 76,951 | 48,444 | 24,716 | 18,526 | — | 119,287 |
| Total liabilities and equity | 81,075 | 53,463 | 30,042 | 27,592 | — | 131,466 |
| Common shares outstanding (cover page) thousands of shares | 110,357 | 191,758 | 16,191 | — | — | — |
- † Share count changed about 1/12 in the period ending 2023-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (ZNB's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | †Jun 30, 2023 | Jun 30, 2024 | Sep 22, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (8,239) | (77,208) | (37,850) | (26,864) | — | (157,465) |
| Stock-based compensation | 5,718 | 4,733 | 3,494 | 3,869 | — | 646 |
| Net cash from operating activities | (2,804) | (29,403) | (7,879) | (2,780) | — | (6,952) |
| Purchases of property and equipment | 2,020 | 40 | — | — | — | — |
| Net cash from investing activities | (65,523) | (14,220) | — | — | — | — |
| Proceeds from issuing common stock | 62,341 | 43,937 | 1,500 | 1,380 | — | 5,855 |
| Net cash from financing activities | 67,513 | 44,321 | 7,246 | 2,561 | — | 5,935 |
| Net change in cash | (815) | 698 | (633) | — | — | — |
- † Share count changed about 1/12 in the period ending 2023-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 8200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Zeta Network Group | 44 | year only | year only | not reported | — | 20-FJun 30, 2026 |
| ATA Creativity Global | 85,236 | year only | year only | 63.9M | — | 20-FDec 31, 2025 |
| NP Life Sciences Health Industry Group | 71 | 10* | (14)* | 43.0M | 5.1 quarters | 10-KDec 31, 2023 |
| Afya | 1,125,381 | year only | year only | not reported | — | 20-FDec 31, 2025 |
| Ambow Education Holding | 4,469 | 2,393 | 1,067* | not reported | — | 10-QJun 30, 2026 |
| American Public Education | 146,548 | 171,731 | 12,137* | 18.3M | — | 10-QJun 30, 2026 |
| Aspen Group | 1,604 | 15,574 | (1,830)* | 25.5M | 0.9 quarters | 10-QJan 31, 2023 |
| Covista | 222,223 | 511,534 | 114,038 | 33.3M | — | 10-QSep 30, 2026 |
| Bright Scholar Education Holdings | 493,377 | year only | year only | 118.7M | — | 20-FAug 31, 2024 |
Not investment advice. Not affiliated with the U.S. SEC.