WWD · XBRL financial data
Woodward financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WWD's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,496 | 2,246 | 2,383 | 2,915 | 3,324 | 3,567 |
| Cost of goods and services sold | 1,855 | 1,695 | 1,857 | 2,237 | 2,448 | 2,611 |
| Research and development | 133 | 117 | 120 | 132 | 141 | 148 |
| Selling, general and administrative | 218 | 187 | 203 | 270 | 307 | 330 |
| Interest income | 2 | 1 | 2 | 3 | 6 | 4 |
| Interest expense | 36 | 34 | 35 | 48 | 48 | 46 |
| Other income (expense) | 56 | 36 | 27 | 50 | 67 | 84 |
| Income tax expense (benefit) | 41 | 37 | 28 | 43 | 81 | 79 |
| Net income (loss) | 240 | 209 | 172 | 232 | 373 | 442 |
| Earnings per share, basic USD per share | 3.86 | 3.30 | 2.79 | 3.88 | 6.21 | 7.42 |
| Earnings per share, diluted USD per share | 3.74 | 3.18 | 2.71 | 3.78 | 6.01 | 7.19 |
| Weighted average shares, basic millions of shares | 62 | 63 | 62 | 60 | 60 | 60 |
| Weighted average shares, diluted millions of shares | 64 | 66 | 63 | 61 | 62 | 61 |
Balance sheet
CSVFiscal years (WWD's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 153 | 448 | 108 | 137 | 282 | 327 |
| Accounts receivable | 358 | 322 | 369 | 485 | 457 | 477 |
| Inventory | 438 | 420 | 514 | 518 | 609 | 655 |
| Total current assets | 1,211 | 1,465 | 1,312 | 1,469 | 1,744 | 1,884 |
| Property and equipment, net | 997 | 951 | 910 | 913 | 941 | 987 |
| Right-of-use asset | 19 | 19 | 25 | 25 | 27 | 25 |
| Goodwill | 808 | 805 | 773 | 791 | 807 | 832 |
| Total assets | 3,903 | 4,091 | 3,806 | 4,010 | 4,369 | 4,630 |
| Accounts payable | 134 | 171 | 231 | 234 | 287 | 289 |
| Accrued liabilities | 152 | 183 | 206 | 263 | 293 | 313 |
| Current portion of long-term debt | 102 | 1 | 1 | 76 | 86 | 123 |
| Total current liabilities | 392 | 366 | 539 | 617 | 924 | 907 |
| Long-term debt | 737 | 734 | 710 | 646 | 570 | 457 |
| Lease liability, non-current | 15 | 15 | 21 | 21 | 23 | 20 |
| Total liabilities | 1,911 | 1,876 | 1,905 | 1,939 | 2,192 | 2,064 |
| Retained earnings | 2,428 | 2,601 | 2,727 | 2,909 | 3,223 | 3,600 |
| Total stockholders' equity | 1,993 | 2,215 | 1,901 | 2,071 | 2,176 | 2,566 |
| Total liabilities and equity | 3,903 | 4,091 | 3,806 | 4,010 | 4,369 | 4,630 |
| Common shares outstanding (cover page) millions of shares | 63 | 63 | 60 | 60 | 59 | 60 |
Cash flows
CSVFiscal years (WWD's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 240 | 209 | 172 | 232 | 373 | 442 |
| Stock-based compensation | 23 | 21 | 20 | 23 | 33 | 32 |
| Depreciation and amortization | 131 | 130 | 121 | 120 | 116 | 113 |
| Net cash from operating activities | 349 | 465 | 194 | 309 | 439 | 471 |
| Purchases of property and equipment | 47 | 38 | 53 | 77 | 96 | 131 |
| Net cash from investing activities | (7) | (35) | (65) | (74) | (89) | (120) |
| Share repurchases | 13 | 33 | 485 | 126 | 391 | 173 |
| Net cash from financing activities | (290) | (136) | (442) | (196) | (218) | (314) |
| Net change in cash | 54 | 295 | (341) | 30 | 145 | 45 |
Compare with peers
SIC 3620 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3620 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Woodward | 475 | 1,110 | 147* | 59.0M | — | 10-QJun 30, 2026 |
| Innio | 1,196 | 1,168 | 298* | 750.0M | — | 10-QSep 30, 2026 |
| Generac Holdings | 394 | 1,295 | 171* | 59.0M | — | 10-QSep 30, 2026 |
| Franklin Electric | 159 | 634 | 80* | 44.2M | — | 10-QSep 30, 2026 |
| Bloom Energy | 2,487 | 1,231 | (27)* | 295.7M | — | 10-QSep 30, 2026 |
| American Superconductor | 144 | not reported | 16 | 48.4M | — | 10-QJun 30, 2026 |
| Plug Power | 162 | 178 | (94)* | 1.4B | 1.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.