WDFC · XBRL financial data
WD-40 Company financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WDFC's year ends in late August)
| In thousands of dollars | Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 | Aug 31, 2024 | Aug 31, 2025 | Aug 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 488,109 | — | — | — | — | — |
| Revenue from contracts with customers | 488,109 | 518,820 | 537,255 | 590,557 | 619,985 | 687,993 |
| Cost of goods and services sold | 224,370 | 264,055 | 263,035 | 275,330 | 278,642 | 307,498 |
| Gross profit | 263,739 | 254,765 | 274,220 | 315,227 | 341,343 | 380,495 |
| Research and development | 5,600 | 5,100 | 6,200 | 8,000 | 8,700 | 8,100 |
| Selling, general and administrative | 145,493 | 138,658 | 154,684 | 183,859 | 199,936 | 225,041 |
| Total operating expenses | 174,898 | 167,435 | 184,496 | 218,876 | 237,550 | 271,558 |
| Operating income (loss) | 88,841 | 87,330 | 89,724 | 96,351 | 103,793 | 108,937 |
| Interest income | 81 | 102 | 231 | 474 | 517 | 671 |
| Interest expense | 2,395 | 2,742 | 5,614 | 4,287 | 3,441 | 2,774 |
| Other income (expense) | (28) | (582) | 822 | (1,030) | 757 | (335) |
| Income tax expense (benefit) | 16,270 | 16,779 | 19,170 | 21,864 | 10,632 | 24,153 |
| Net income (loss) | 70,229 | 67,329 | 65,993 | 69,644 | 90,994 | 82,346 |
| Earnings per share, basic USD per share | 5.11 | 4.91 | 4.84 | 5.12 | 6.70 | 6.10 |
| Earnings per share, diluted USD per share | 5.09 | 4.90 | 4.83 | 5.11 | 6.69 | 6.08 |
| Weighted average shares, basic thousands of shares | 13,698 | 13,668 | 13,578 | 13,554 | 13,544 | 13,469 |
| Weighted average shares, diluted thousands of shares | 13,733 | 13,696 | 13,604 | 13,580 | 13,567 | 13,497 |
Balance sheet
CSVFiscal years (WDFC's year ends in late August)
Cash flows
CSVFiscal years (WDFC's year ends in late August)
| In thousands of dollars | Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 | Aug 31, 2024 | Aug 31, 2025 | Aug 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 70,229 | 67,329 | 65,993 | 69,644 | 90,994 | 82,346 |
| Stock-based compensation | 9,555 | 6,697 | 6,434 | 6,535 | 7,306 | 7,632 |
| Depreciation and amortization | 7,019 | 8,294 | 8,151 | 9,456 | 8,191 | 10,371 |
| Net cash from operating activities | 84,714 | 2,604 | 98,391 | 92,034 | 87,925 | 104,977 |
| Purchases of property and equipment | 15,059 | 8,303 | 6,871 | 4,206 | 4,528 | 7,404 |
| Net cash from investing activities | (14,460) | (7,691) | (6,216) | (9,735) | (2,388) | (6,651) |
| Share repurchases | 0 | 29,156 | 10,434 | 8,094 | 12,314 | 29,628 |
| Dividends paid | 38,225 | 41,988 | 44,581 | 47,201 | 50,260 | 54,032 |
| Proceeds from long-term debt | 52,000 | 0 | 0 | — | — | — |
| Repayments of long-term debt | 800 | 800 | 800 | 800 | 800 | 800 |
| Net cash from financing activities | (40,749) | (38,011) | (85,048) | (83,936) | (74,116) | (86,706) |
| Net change in cash | 29,499 | (48,118) | 10,300 | (1,444) | 11,431 | 12,477 |
Compare with peers
SIC 2890 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2890 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| WD 40 | 70,607 | 176,780* | 50,152* | 13.4M | 10-KAug 31, 2026 |
| Fuller H B | 97,230 | 938,175 | 65,460* | 53.8M | 10-QAug 29, 2026 |
| Element Solutions | 224,900 | 995,300 | 159,200* | 242.6M | 10-QSep 30, 2026 |
| CSW Industrials | 37,204 | 361,435 | 95,429* | 16.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
