WDFC · XBRL financial data

WD-40 Company financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (WDFC's year ends in late August)

In thousands of dollarsAug 31, 2021Aug 31, 2022Aug 31, 2023Aug 31, 2024Aug 31, 2025Aug 31, 2026
Revenue488,109—————
Revenue from contracts with customers488,109518,820537,255590,557619,985687,993
Cost of goods and services sold224,370264,055263,035275,330278,642307,498
Gross profit263,739254,765274,220315,227341,343380,495
Research and development5,6005,1006,2008,0008,7008,100
Selling, general and administrative145,493138,658154,684183,859199,936225,041
Total operating expenses174,898167,435184,496218,876237,550271,558
Operating income (loss)88,84187,33089,72496,351103,793108,937
Interest income81102231474517671
Interest expense2,3952,7425,6144,2873,4412,774
Other income (expense)(28)(582)822(1,030)757(335)
Income tax expense (benefit)16,27016,77919,17021,86410,63224,153
Net income (loss)70,22967,32965,99369,64490,99482,346
Earnings per share, basic USD per share5.114.914.845.126.706.10
Earnings per share, diluted USD per share5.094.904.835.116.696.08
Weighted average shares, basic thousands of shares13,69813,66813,57813,55413,54413,469
Weighted average shares, diluted thousands of shares13,73313,69613,60413,58013,56713,497

Balance sheet

CSV

Fiscal years (WDFC's year ends in late August)

In thousands of dollarsAug 31, 2021Aug 31, 2022Aug 31, 2023Aug 31, 2024Aug 31, 2025Aug 31, 2026
Cash and cash equivalents85,96137,84348,14346,69958,13070,607
Accounts receivable89,55889,93098,039117,493120,589122,657
Inventory55,752104,10186,52279,08879,87183,292
Total current assets241,219249,640248,525255,441284,956295,560
Property and equipment, net70,14565,97766,79162,98360,39458,656
Right-of-use asset8,8247,5597,8208,07710,38514,505
Goodwill95,86995,18095,50596,98597,15098,288
Total assets430,203434,295437,966449,039475,809494,377
Accounts payable33,49932,85230,82635,96037,95541,419
Accrued liabilities25,65827,16130,00031,27234,23037,763
Total current liabilities85,936110,82088,842103,500102,257114,845
Long-term debt114,940107,139109,74385,97786,19585,249
Lease liability, non-current7,0625,9995,8325,9048,42311,101
Total liabilities229,821245,671227,788218,513207,657221,404
Retained earnings430,735456,076477,488499,931540,665568,979
Total stockholders' equity200,382188,624210,178230,526268,152272,973
Total liabilities and equity430,203434,295437,966449,039475,809494,377
Common shares outstanding (cover page) thousands of shares13,70913,58013,55713,54113,52813,392

Cash flows

CSV

Fiscal years (WDFC's year ends in late August)

In thousands of dollarsAug 31, 2021Aug 31, 2022Aug 31, 2023Aug 31, 2024Aug 31, 2025Aug 31, 2026
Net income (loss)70,22967,32965,99369,64490,99482,346
Stock-based compensation9,5556,6976,4346,5357,3067,632
Depreciation and amortization7,0198,2948,1519,4568,19110,371
Net cash from operating activities84,7142,60498,39192,03487,925104,977
Purchases of property and equipment15,0598,3036,8714,2064,5287,404
Net cash from investing activities(14,460)(7,691)(6,216)(9,735)(2,388)(6,651)
Share repurchases029,15610,4348,09412,31429,628
Dividends paid38,22541,98844,58147,20150,26054,032
Proceeds from long-term debt52,00000———
Repayments of long-term debt800800800800800800
Net cash from financing activities(40,749)(38,011)(85,048)(83,936)(74,116)(86,706)
Net change in cash29,499(48,118)10,300(1,444)11,43112,477

Compare with peers

SIC 2890 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2890 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingQuarter
WD 4070,607176,780*50,152*13.4M 10-KAug 31, 2026
Fuller H B97,230938,17565,460*53.8M 10-QAug 29, 2026
Element Solutions224,900995,300159,200*242.6M 10-QSep 30, 2026
CSW Industrials37,204361,43595,429*16.3M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.