WDC · XBRL financial data

Western Digital financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (WDC's year ends in early July)

In millions of dollars	FY 2021Jul 2, 2021	FY 2022Jul 1, 2022	FY 2023Jun 30, 2023	FY 2024Jun 28, 2024	FY 2025Jun 27, 2025	FY 2026Jul 3, 2026
Revenue from contracts with customers	16,922	18,793	12,318	13,003	9,520	12,919
Cost of goods and services sold	12,401	12,919	10,431	10,058	5,828	6,608
Gross profit	4,521	5,874	1,887	2,945	3,692	6,311
Selling, general and administrative	1,105	1,117	970	828	568	551
Total operating expenses	3,301	3,483	3,172	3,262	1,358	1,858
Operating income (loss)	1,220	2,391	(1,285)	(317)	2,334	4,453
Interest income	7	6	24	39	45	51
Interest expense	326	304	312	417	357	165
Other income (expense)	26	30	13	34	(20)	(25)
Income tax expense (benefit)	106	623	146	137	(513)	481
Net income (loss)	821	1,500	(1,706)	(798)	1,889	9,424
Earnings per share, basic USD per share	2.69	4.81	(5.44)	(2.61)	5.31	26.92
Earnings per share, diluted USD per share	2.66	4.75	(5.44)	(2.61)	5.12	24.28
Weighted average shares, basic millions of shares	305	312	318	326	347	345
Weighted average shares, diluted millions of shares	309	316	318	326	359	383

Fiscal years (WDC's year ends in early July)

In millions of dollars	FY 2021Jul 2, 2021	FY 2022Jul 1, 2022	FY 2023Jun 30, 2023	FY 2024Jun 28, 2024	FY 2025Jun 27, 2025	FY 2026Jul 3, 2026
Cash and cash equivalents	3,370	2,327	2,023	1,879	2,114	1,579
Accounts receivable	2,257	2,804	1,598	2,166	1,486	2,026
Inventory	3,616	3,638	3,698	3,342	1,291	1,511
Total current assets	9,757	9,453	7,886	8,060	5,856	5,634
Property and equipment, net	3,188	3,670	3,620	3,167	2,343	2,476
Right-of-use asset	222	300	260	326	123	122
Goodwill	10,066	10,041	10,037	10,032	4,319	4,321
Total assets	26,132	26,259	24,429	24,188	14,002	13,861
Accounts payable	1,934	1,902	—	1,054	1,266	1,774
Accrued liabilities	1,653	1,636	1,288	1,480	719	690
Current portion of long-term debt	251	0	1,213	1,750	2,226	1,052
Total current liabilities	4,870	5,237	5,434	6,087	5,418	4,240
Long-term debt	8,474	7,022	5,857	5,684	2,485	0
Lease liability, non-current	204	277	244	307	110	107
Total liabilities	15,411	14,038	12,706	13,141	8,462	4,997
Retained earnings	7,539	9,039	7,424	6,775	762	9,998
Total stockholders' equity	10,721	12,221	10,847	10,818	5,311	8,864
Total liabilities and equity	26,132	26,259	24,429	24,188	14,002	13,861
Common shares outstanding (cover page) millions of shares	309	314	322	343	347	361

Fiscal years (WDC's year ends in early July)

In millions of dollars	FY 2021Jul 2, 2021	FY 2022Jul 1, 2022	FY 2023Jun 30, 2023	FY 2024Jun 28, 2024	FY 2025Jun 27, 2025	FY 2026Jul 3, 2026
Net income (loss)	821	1,500	(1,706)	(798)	1,889	9,424
Stock-based compensation	318	326	318	295	265	204
Depreciation and amortization	—	—	—	568	451	375
Net cash from operating activities	1,898	1,880	(408)	(294)	1,691	3,929
Purchases of property and equipment	1,146	1,122	821	487	412	418
Net cash from investing activities	(765)	(1,192)	(762)	(27)	150	(429)
Share repurchases	0	—	0	0	149	2,592
Dividends paid	0	0	0	0	44	174
Proceeds from long-term debt	—	—	1,180	3,000	2,150	1,946
Repayments of long-term debt	886	3,621	—	—	—	—
Net cash from financing activities	(817)	(1,718)	875	187	(1,612)	(4,032)
Net change in cash	322	(1,043)	(304)	(144)	235	(535)

SIC 3572 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3572 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Western Digital	1,314	4,381	1,604	374.3M	Q1 FY27 10-QOct 2, 2026
Sandisk	5,136	11,031	6,363	142.3M	Q1 FY27 10-QOct 2, 2026
Fortinet	3,751	2,078	946*	734.7M	Q3 FY26 10-QSep 30, 2026
Dell Technologies	11,569	46,971	2,225*	not reported	Q2 FY27 10-QJul 31, 2026
Seagate Technology Holdings	1,258	4,233	1,690	229.6M	Q1 FY27 10-QOct 2, 2026
HP	4,169	15,677	1,735*	901.8M	Q3 FY26 10-QJul 31, 2026
Arista Networks	2,288	3,658	1,201*	1.3B	Q3 FY26 10-QSep 30, 2026
Hewlett Packard Enterprise	6,216	12,213	1,641*	1.3B	Q3 FY26 10-QJul 31, 2026
Palo Alto Networks	2,514	3,410*	1,357*	818.0M	Q4 FY26 10-KJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.