VVX · XBRL financial data

V2X financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (VVX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	1,396	1,784	2,891	3,963	4,322	4,480
Cost of goods and services sold	1,271	1,623	2,596	3,628	3,979	4,107
Selling, general and administrative	81	98	239	210	184	179
Other operating income (expense)	—	0	0	(4)	(10)	(11)
Operating income (loss)	43	62	56	124	159	194
Income tax expense (benefit)	2	8	8	(2)	4	23
Net income (loss)	37	46	(14)	(23)	35	78
Earnings per share, basic USD per share	3.19	3.91	(0.68)	(0.73)	1.10	2.47
Earnings per share, diluted USD per share	3.14	3.86	(0.68)	(0.73)	1.08	2.45
Weighted average shares, basic millions of shares	12	12	21	31	31	32
Weighted average shares, diluted millions of shares	12	12	21	31	32	32

Fiscal years (VVX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	67	39	116	73	268	369
Inventory	—	—	45	47	51	46
Prepaid and other current assets	—	—	42	49	71	127
Total current assets	408	423	932	875	1,100	1,235
Property and equipment, net	23	24	79	85	62	52
Right-of-use asset	19	44	53	41	38	29
Goodwill	340	322	1,654	1,657	1,657	1,677
Total assets	844	889	3,233	3,082	3,229	3,281
Accounts payable	160	213	407	453	548	557
Accrued liabilities	41	55	197	214	262	267
Current portion of long-term debt	9	10	12	15	20	15
Total current liabilities	288	358	783	840	996	1,016
Long-term debt	169	94	1,263	1,100	1,087	1,083
Lease liability, non-current	14	35	41	35	34	30
Total liabilities	539	539	2,236	2,091	2,203	2,196
Retained earnings	222	268	253	231	266	343
Total stockholders' equity	305	350	997	991	1,026	1,085
Total liabilities and equity	844	889	3,233	3,082	3,229	3,281
Common shares outstanding (cover page) millions of shares	12	12	31	31	32	31

Fiscal years (VVX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	37	46	(14)	(23)	35	78
Stock-based compensation	9	8	33	33	16	12
Net cash from operating activities	64	61	93	188	254	182
Net cash from investing activities	(138)	(13)	176	(23)	(29)	(30)
Share repurchases	—	—	—	0	0	30
Proceeds from long-term debt	—	0	0	250	0	0
Repayments of long-term debt	7	9	108	433	15	15
Net cash from financing activities	106	(76)	(193)	(211)	(24)	(51)
Net change in cash	33	(30)	78	(43)	196	101

SIC 8744 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 8744 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
V2X	265	1,271	67*	31.4M	—	Q3 FY26 10-QOct 2, 2026
Onterris	13	187	6.2*	35.1M	—	Q2 FY26 10-QJun 30, 2026
TSS	68	35	7.6*	28.2M	—	Q2 FY26 10-Q/AJun 30, 2026
Astrana Health	401	973	33*	55.7M	—	Q2 FY26 10-QJun 30, 2026
Hackett Group	14	69	15*	24.9M	—	Q2 FY26 10-QJun 26, 2026
Bowman Consulting Group	10	146	(7.9)*	17.3M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Evolent Health	116	653	(9.3)*	113.1M	12.4 quarters	Q2 FY26 10-QJun 30, 2026
Franklin Covey	12	68	1.1*	11.3M	—	Q3 FY26 10-QMay 31, 2026
ICF International	4.6	474	100*	17.9M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.