VRMWW · As filed with the SEC

Vroom income statement, by fiscal year

The statement as Vroom presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED STATEMENTS OF OPERATIONS · USD

USDFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
Interest income171,650,000201,833,000
Warehouse credit facility17,584,00029,276,000
Securitization debt32,966,00030,084,000
Total interest expense50,550,00059,360,000
Net interest income121,100,000142,473,000
Realized and unrealized losses, net of recoveries97,259,000119,868,000
Net interest income (loss) after losses and recoveries23,841,00022,605,000
Servicing income4,690,0006,501,000
Warranties and GAP income (loss), net14,466,000(2,610,000)
CarStory revenue6,914,00011,610,000
Other income10,377,00010,850,000
Total noninterest income36,447,00026,351,000
Compensation and benefits70,222,00097,293,000
Professional fees11,871,00012,035,000
Software and IT costs11,869,00015,083,000
Depreciation and amortization3,350,00029,086,000
Interest expense on corporate debt2,797,0005,826,000
Impairment charges4,156,0005,159,000
Other expenses9,775,00016,294,000
Total expenses114,040,000180,776,000
Loss from continuing operations before reorganization items and provision for income taxes(53,752,000)(131,820,000)
Reorganization items, net—(5,564,000)
(Loss) income from continuing operations before provision for income taxes(53,752,000)(137,384,000)
Provision for income taxes from continuing operations294,000856,000
Net income (loss) from continuing operations(54,046,000)(138,240,000)
Net income (loss) from discontinued operations996,000(26,884,000)
Net (loss) income(53,050,000)(165,124,000)
Net (loss) income per share attributable to common stockholders, continuing operations, basic(10.43)(76.24)
Net (loss) income per share attributable to common stockholders, Discontinued operations, basic0.19(14.83)
Net (loss) income per share attributable to common stockholders, basic(10.24)(91.07)
Net (loss) income per share attributable to common stockholders, continuing operations, diluted(10.43)(76.24)
Net (loss) income per share attributable to common stockholders, Discontinued operations, diluted0.19(14.83)
Net (loss) income per share attributable to common stockholders, diluted(10.24)(91.07)
Weighted-average number of shares outstanding used to compute net (loss) income per share attributable to common stockholders, basic5,184,1751,813,168
Weighted-average number of shares outstanding used to compute net (loss) income per share attributable to common stockholders, diluted5,184,1751,813,168

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.