VIVK · XBRL financial data
Vivakor financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (VIVK's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | 1,088 | 28,107 | 59,322 | 89,811 | 104,419 |
| Cost of revenue | 1,051 | 25,240 | 54,301 | 79,592 | 66,673 |
| Gross profit | 38 | 2,867 | 5,021 | 10,219 | 37,746 |
| General and administrative | 4,652 | 9,964 | 7,417 | 12,206 | 43,014 |
| Total operating expenses | 6,964 | 25,611 | 11,353 | 32,214 | 101,574 |
| Operating income (loss) | (6,926) | (22,744) | (6,332) | (21,995) | (63,828) |
| Other income (expense) | — | — | — | 128 | (216) |
| Income tax expense (benefit) | (1,050) | (4,437) | 93 | 127 | 117 |
| Net income (loss) | (7,256) | (20,248) | (10,835) | (26,351) | (110,237) |
| Earnings per share, basic USD per share | (0.46) | — | (0.56) | (0.76) | (318.01) |
| Earnings per share, diluted USD per share | — | — | (0.56) | (0.76) | (318.01) |
| Weighted average shares, basic thousands of shares | 11,976 | — | 19,261 | 30,457 | 363 |
| Weighted average shares, diluted thousands of shares | — | — | 19,261 | 30,457 | 363 |
- † Share count changed about 1/22 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (VIVK's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 1,294 | 3,101 | 744 | 651 | 265 |
| Accounts receivable | — | 2,615 | 2,459 | 1,627 | 3,525 |
| Inventory | 192 | 47 | 45 | 206 | 82 |
| Total current assets | 5,158 | 9,178 | 5,111 | 11,975 | 8,223 |
| Property and equipment, net | 24,692 | 22,579 | 24,299 | 100,039 | 58,297 |
| Right-of-use asset | 663 | 1,880 | 1,535 | 4,920 | 495 |
| Goodwill | 12,678 | 12,678 | 14,985 | 68,886 | 0 |
| Total assets | 47,744 | 76,343 | 71,236 | 241,041 | 113,493 |
| Accounts payable | 1,451 | 5,022 | 5,226 | 27,714 | 12,425 |
| Total current liabilities | 7,243 | 12,943 | 39,984 | 113,503 | 61,516 |
| Total deposits | 0 | 0 | — | — | — |
| Lease liability, non-current | 434 | 1,457 | 1,194 | 2,190 | 222 |
| Total liabilities | 20,191 | 49,281 | 53,999 | 125,922 | 76,304 |
| Accumulated deficit | (35,731) | (55,170) | (65,908) | (88,951) | (204,270) |
| Total stockholders' equity | 22,541 | 18,854 | 17,195 | 119,238 | 41,313 |
| Total liabilities and equity | 47,744 | 76,343 | 71,236 | 241,041 | 113,493 |
| Common shares outstanding (cover page) thousands of shares | 15,039 | 18,065 | 26,221 | 44,576 | 2,068 |
- † Share count changed about 1/22 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (VIVK's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (7,256) | (20,248) | (10,835) | (26,351) | (110,237) |
| Stock-based compensation | 446 | 2,607 | 1,598 | 2,552 | 1,510 |
| Depreciation and amortization | — | — | 3,933 | 11,360 | 17,982 |
| Net cash from operating activities | (2,902) | (4,143) | (765) | 1,811 | (15,780) |
| Purchases of property and equipment | 4,236 | 2,491 | 3,321 | — | — |
| Net cash from investing activities | (4,515) | (2,333) | (3,713) | 302 | 1,672 |
| Proceeds from issuing common stock | 0 | 6,240 | — | 1,425 | 9,657 |
| Repayments of long-term debt | 8 | — | — | — | — |
| Net cash from financing activities | 8,511 | 8,165 | 2,039 | 820 | 12,527 |
- † Share count changed about 1/22 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 4953 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4953 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Vivakor | 257 | 32,117 | (349)* | 8.2M | 0.7 quarters | 10-QJun 30, 2026 |
| Quest Resource Holding | 1,023 | 64,069 | 4,461* | 21.1M | — | 10-QJun 30, 2026 |
| Pacific Green Technologies | 3,975 | 1,521 | (4,517)* | 57.0M | 0.9 quarters | 10-QDec 31, 2024 |
| Sky Quarry | 7,995 | not reported | (5,414) | 8.8M | 1.5 quarters | 10-QJun 30, 2026 |
| Athena Technology Acquisition Corp. II | 24 | not reported | (130)* | not reported | — | 10-QJun 30, 2026 |
| Avalon Holdings | 4,795 | 20,898 | 3,011* | not reported | — | 10-QJun 30, 2026 |
| SusGlobal Energy | 213 | 17 | (3,064)* | 142.3M | 0.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
