VIVK · XBRL financial data

Vivakor financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (VIVK's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Revenue1,08828,10759,32289,811104,419
Cost of revenue1,05125,24054,30179,59266,673
Gross profit382,8675,02110,21937,746
General and administrative4,6529,9647,41712,20643,014
Total operating expenses6,96425,61111,35332,214101,574
Operating income (loss)(6,926)(22,744)(6,332)(21,995)(63,828)
Other income (expense)———128(216)
Income tax expense (benefit)(1,050)(4,437)93127117
Net income (loss)(7,256)(20,248)(10,835)(26,351)(110,237)
Earnings per share, basic USD per share(0.46)—(0.56)(0.76)(318.01)
Earnings per share, diluted USD per share——(0.56)(0.76)(318.01)
Weighted average shares, basic thousands of shares11,976—19,26130,457363
Weighted average shares, diluted thousands of shares——19,26130,457363
  • † Share count changed about 1/22 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (VIVK's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Cash and cash equivalents1,2943,101744651265
Accounts receivable—2,6152,4591,6273,525
Inventory192474520682
Total current assets5,1589,1785,11111,9758,223
Property and equipment, net24,69222,57924,299100,03958,297
Right-of-use asset6631,8801,5354,920495
Goodwill12,67812,67814,98568,8860
Total assets47,74476,34371,236241,041113,493
Accounts payable1,4515,0225,22627,71412,425
Total current liabilities7,24312,94339,984113,50361,516
Total deposits00———
Lease liability, non-current4341,4571,1942,190222
Total liabilities20,19149,28153,999125,92276,304
Accumulated deficit(35,731)(55,170)(65,908)(88,951)(204,270)
Total stockholders' equity22,54118,85417,195119,23841,313
Total liabilities and equity47,74476,34371,236241,041113,493
Common shares outstanding (cover page) thousands of shares15,03918,06526,22144,5762,068
  • † Share count changed about 1/22 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (VIVK's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Net income (loss)(7,256)(20,248)(10,835)(26,351)(110,237)
Stock-based compensation4462,6071,5982,5521,510
Depreciation and amortization——3,93311,36017,982
Net cash from operating activities(2,902)(4,143)(765)1,811(15,780)
Purchases of property and equipment4,2362,4913,321——
Net cash from investing activities(4,515)(2,333)(3,713)3021,672
Proceeds from issuing common stock06,240—1,4259,657
Repayments of long-term debt8————
Net cash from financing activities8,5118,1652,03982012,527
  • † Share count changed about 1/22 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 4953 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4953 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Vivakor25732,117(349)*8.2M0.7 quarters 10-QJun 30, 2026
Quest Resource Holding1,02364,0694,461*21.1M— 10-QJun 30, 2026
Pacific Green Technologies3,9751,521(4,517)*57.0M0.9 quarters 10-QDec 31, 2024
Sky Quarry7,995not reported(5,414)8.8M1.5 quarters 10-QJun 30, 2026
Athena Technology Acquisition Corp. II24not reported(130)*not reported— 10-QJun 30, 2026
Avalon Holdings4,79520,8983,011*not reported— 10-QJun 30, 2026
SusGlobal Energy21317(3,064)*142.3M0.1 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.