VIOT · XBRL financial data
Viomi Technology financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (VIOT's year ends in late December)
| In millions of CNY | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5,826 | 5,304 | 3,233 | 2,493 | 2,119 | 2,428 |
| Cost of revenue | 4,743 | 4,106 | 2,496 | 1,924 | 1,570 | 1,813 |
| Gross profit | 1,083 | 1,198 | 737 | 570 | 549 | 615 |
| Research and development | 266 | 312 | 300 | 223 | 143 | 166 |
| General and administrative | 69 | 98 | 122 | 82 | 71 | 86 |
| Total operating expenses | 932 | 1,161 | 1,037 | 706 | 425 | 529 |
| Other operating income (expense) | 33 | 27 | 22 | 18 | 32 | 43 |
| Operating income (loss) | — | — | 55 | 110 | 156 | 129 |
| Other income (expense) | — | — | — | 3 | — | (1) |
| Income tax expense (benefit) | 43 | 6 | 18 | 2 | 17 | 13 |
| Net income (loss) | 173 | 89 | (276) | (85) | — | — |
| Earnings per share, basic CNY per share | 0.83 | 0.42 | (1.32) | (0.41) | 0.31 | 0.69 |
| Earnings per share, diluted CNY per share | 0.80 | 0.40 | (1.32) | (0.41) | 0.31 | 0.67 |
| Weighted average shares, basic millions of shares | 209 | 210 | 208 | 206 | 205 | 204 |
| Weighted average shares, diluted millions of shares | 216 | 221 | 208 | 206 | 207 | 211 |
Balance sheet
CSVFiscal years (VIOT's year ends in late December)
| In millions of CNY | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 504 | 587 | 737 | 492 | 1,026 | 807 |
| Short-term investments | 696 | 829 | 197 | 70 | 73 | 83 |
| Accounts receivable | 427 | 302 | 242 | — | — | — |
| Inventory | 439 | 576 | 502 | 442 | 112 | 127 |
| Prepaid and other current assets | 87 | 156 | 184 | 187 | 71 | 157 |
| Total current assets | 2,932 | 2,946 | 2,495 | 2,283 | 2,165 | 1,960 |
| Property and equipment, net | 72 | 146 | 236 | 343 | 315 | 305 |
| Right-of-use asset | 21 | 18 | 15 | 5 | 3 | 2 |
| Total assets | 3,180 | 3,277 | 2,886 | 2,754 | 2,586 | 2,391 |
| Accounts payable | 1,001 | 1,069 | 844 | 666 | 772 | 518 |
| Current portion of long-term debt | — | — | 20 | 28 | 29 | 25 |
| Total current liabilities | 1,634 | 1,595 | 1,327 | 1,267 | 1,044 | 753 |
| Long-term debt | — | 16 | 115 | 129 | 76 | 52 |
| Lease liability, non-current | 12 | 8 | 7 | 3 | 2 | 0 |
| Total liabilities | 1,649 | 1,626 | 1,457 | 1,411 | 1,136 | 859 |
| Retained earnings | 363 | 450 | 174 | 90 | 153 | 226 |
| Total stockholders' equity | 1,527 | 1,647 | 1,433 | 1,348 | 1,444 | 1,527 |
| Total liabilities and equity | 3,180 | 3,277 | 2,886 | 2,754 | 2,586 | 2,391 |
Cash flows
CSVFiscal years (VIOT's year ends in late December)
| In millions of CNY | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 173 | 89 | (276) | (85) | — | — |
| Stock-based compensation | 72 | 47 | 20 | 0 | 16 | 14 |
| Depreciation and amortization | 54 | 72 | 88 | 65 | 29 | 42 |
| Net cash from operating activities | 185 | 309 | (284) | (103) | 716 | 155 |
| Purchases of property and equipment | 48 | 99 | 196 | 110 | 29 | 41 |
| Net cash from investing activities | (433) | (265) | 315 | (199) | (165) | (233) |
| Share repurchases | 55 | 12 | 8 | 6 | 4 | 18 |
| Dividends paid | — | 0 | — | — | — | — |
| Net cash from financing activities | (146) | 17 | 114 | 116 | (35) | (106) |
| Net change in cash | (428) | 48 | 190 | (177) | 531 | (196) |
Compare with peers
SIC 3630 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3630 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Viomi Technology | 807 | year only | year only | not reported | — | 20-FDec 31, 2025 |
| Smith A O | 235 | 941 | 176* | not reported | — | 10-QSep 30, 2026 |
| Traeger | 60 | 120 | 27* | 2.8M | — | 10-QJun 30, 2026 |
| Irobot | 25 | 146 | (48)* | 31.8M | 0.5 quarters | 10-QSep 27, 2025 |
| Raytech Holding | 78 | year only | year only | 5.9M | — | 20-FMar 31, 2026 |
| SharkNinja | 488 | 1,976 | (168)* | 140.9M | — | 10-QSep 30, 2026 |
| Trutankless | 0 | 0.5 | (0.4)* | 170.3M | 0.0 quarters | 10-QJun 30, 2026 |
| Whirlpool | 1,103 | 3,677 | 121* | 65.7M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
